SEM
Select Medical Holdings
NYSE: SEM · HEALTHCARE · MEDICAL CARE FACILITIES
$16.49
+0.24% today
Updated 2026-04-29
Market cap
$2.05B
P/E ratio
14.22
P/S ratio
0.38x
EPS (TTM)
$1.16
Dividend yield
1.52%
52W range
$11 – $17
Volume
2.5M
Select Medical Holdings (SEM) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.85B | $1.99B | $2.15B | $2.24B | $2.39B | $2.80B | $2.95B | $2.98B | $3.07B | $3.74B | $4.29B | $4.44B | $5.08B | $5.45B | $5.53B | $6.20B | $6.33B | $6.66B | $5.19B | $5.45B |
| Revenue growth (YoY) | — | +7.6% | +8.1% | +4.0% | +6.7% | +17.3% | +5.2% | +0.9% | +3.0% | +22.1% | +14.5% | +3.7% | +14.3% | +7.3% | +1.4% | +12.2% | +2.1% | +5.2% | -22.2% | +5.1% |
| Cost of revenue | $1.48B | $1.66B | $1.79B | $1.82B | $1.98B | $2.31B | $2.44B | $2.50B | $2.58B | $3.21B | $3.66B | $3.73B | $4.34B | $4.64B | $4.71B | $5.29B | $5.60B | $5.73B | $4.55B | $4.82B |
| Gross profit | $366.87M | $331.62M | $361.52M | $420.10M | $408.11M | $495.94M | $505.42M | $480.17M | $482.68M | $531.20M | $621.18M | $709.43M | $740.20M | $812.92M | $821.34M | $919.37M | $733.38M | $932.04M | $633.64M | $629.29M |
| Gross margin | 19.8% | 16.7% | 16.8% | 18.8% | 17.1% | 17.7% | 17.1% | 16.1% | 15.7% | 14.2% | 14.5% | 16.0% | 14.6% | 14.9% | 14.8% | 14.8% | 11.6% | 14.0% | 12.2% | 11.5% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — |
| SG&A | $182.00M | $80.44M | $93.33M | $72.41M | $62.12M | $62.35M | $66.19M | $76.92M | $85.25M | $92.05M | $106.93M | $114.05M | $121.27M | $128.46M | $138.04M | $146.97M | $153.03M | $170.19M | $225.87M | $154.41M |
| Operating income | $257.87M | $193.88M | $196.41M | $235.84M | $236.14M | $310.72M | $336.86M | $301.44M | $284.48M | $274.79M | $299.85M | $355.88M | $417.28M | $471.88M | $567.66M | $713.77M | $403.28M | $554.87M | $268.31M | $334.58M |
| Operating margin | 13.9% | 9.7% | 9.1% | 10.5% | 9.9% | 11.1% | 11.4% | 10.1% | 9.3% | 7.3% | 7.0% | 8.0% | 8.2% | 8.7% | 10.3% | 11.5% | 6.4% | 8.3% | 5.2% | 6.1% |
| EBITDA | $305.77M | $253.12M | $269.58M | $319.50M | $305.04M | $354.46M | $401.81M | $365.83M | $352.83M | $384.49M | $448.39M | $517.17M | $621.83M | $677.89M | $683.30M | $968.35M | $635.51M | $789.74M | $507.27M | $530.63M |
| EBITDA margin | 16.5% | 12.7% | 12.5% | 14.3% | 12.8% | 12.6% | 13.6% | 12.3% | 11.5% | 10.3% | 10.5% | 11.6% | 12.2% | 12.4% | 12.4% | 15.6% | 10.0% | 11.9% | 9.8% | 9.7% |
| EBIT | $257.75M | $194.50M | $197.79M | $246.84M | $236.33M | $282.95M | $338.50M | $301.44M | $284.48M | $279.50M | $303.08M | $357.16M | $420.17M | $465.32M | $477.64M | $765.71M | $429.69M | $581.00M | $303.37M | $390.33M |
| Interest expense | $131.83M | $140.16M | $145.89M | $132.47M | $112.34M | $99.22M | $94.95M | $87.36M | $85.45M | $112.82M | $170.08M | $154.70M | $198.49M | $200.57M | $153.01M | $135.99M | $169.11M | $198.64M | $128.60M | $117.58M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $94.88M | $35.43M | $22.44M | $75.28M | $77.64M | $107.85M | $148.23M | $114.39M | $120.63M | $130.74M | $115.41M | $177.18M | $137.84M | $148.45M | $259.00M | $402.23M | $158.99M | $243.49M | $214.04M | $146.22M |
| Net income growth (YoY) | — | -62.7% | -36.7% | +235.5% | +3.1% | +38.9% | +37.4% | -22.8% | +5.5% | +8.4% | -11.7% | +53.5% | -22.2% | +7.7% | +74.5% | +55.3% | -60.5% | +53.1% | -12.1% | -31.7% |
| Profit margin | 5.1% | 1.8% | 1.0% | 3.4% | 3.2% | 3.8% | 5.0% | 3.8% | 3.9% | 3.5% | 2.7% | 4.0% | 2.7% | 2.7% | 4.7% | 6.5% | 2.5% | 3.7% | 4.1% | 2.7% |