SDRL
Seadrill Limited
NYSE: SDRL · ENERGY · OIL & GAS DRILLING
$49.86
+0.14% today
Updated 2026-04-29
Market cap
$3.11B
P/E ratio
—
P/S ratio
2.26x
EPS (TTM)
$-1.24
Dividend yield
—
52W range
$20 – $50
Volume
0.8M
Seadrill Limited (SDRL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.31B | $4.94B | $4.68B | $4.11B | $2.97B | $2.00B | $1.18B | $1.39B | $961.00M | $907.00M | $936.00M | $1.47B | $1.39B | $1.44B |
| Revenue growth (YoY) | — | +14.6% | -5.3% | -12.2% | -27.7% | -32.7% | -40.9% | +17.4% | -30.8% | -5.6% | +3.2% | +57.1% | -5.8% | +3.8% |
| Cost of revenue | $1.66B | $1.98B | $1.94B | $1.61B | $1.01B | $792.00M | $799.00M | $1.63B | $1.28B | $945.00M | $655.00M | $905.00M | $1.09B | $1.26B |
| Gross profit | $2.65B | $2.96B | $2.74B | $2.50B | $1.95B | $1.21B | $383.00M | $-239.00M | $-323.00M | $-38.00M | $281.00M | $565.00M | $293.00M | $173.00M |
| Gross margin | 61.6% | 60.0% | 58.6% | 60.8% | 65.8% | 60.4% | 32.4% | -17.2% | -33.6% | -4.2% | 30.0% | 38.4% | 21.2% | 12.0% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $250.00M | $300.00M | $315.00M | $248.00M | $234.00M | — | $277.00M | $95.00M | $80.00M | $77.00M | — | $74.00M | $107.00M | $103.00M |
| Operating income | $1.80B | $1.97B | $1.75B | $1.48B | $936.00M | $135.00M | $-360.00M | $-295.00M | $-4.48B | $-156.00M | $72.00M | $329.00M | $412.00M | $70.00M |
| Operating margin | 41.8% | 39.9% | 37.4% | 36.1% | 31.5% | 6.8% | -30.5% | -21.3% | -466.3% | -17.2% | 7.7% | 22.4% | 29.7% | 4.9% |
| EBITDA | $2.43B | $2.62B | $2.31B | $2.15B | $1.68B | $890.00M | $304.00M | $87.00M | $-3.71B | $-336.00M | $224.00M | $494.00M | $562.00M | $248.00M |
| EBITDA margin | 56.4% | 53.0% | 49.4% | 52.2% | 56.6% | 44.5% | 25.7% | 6.3% | -386.5% | -37.0% | 23.9% | 33.6% | 40.6% | 17.3% |
| EBIT | $1.80B | $1.97B | $1.75B | $1.48B | $936.00M | $135.00M | $-360.00M | $-339.00M | $-4.03B | $-463.00M | $72.00M | $339.00M | $394.00M | $10.00M |
| Interest expense | $315.00M | $288.00M | $764.00M | $459.00M | $414.00M | $210.00M | $240.00M | $421.00M | $398.00M | $109.00M | $91.00M | $59.00M | $61.00M | $61.00M |
| Income tax | $232.00M | $154.00M | $19.00M | $208.00M | $199.00M | $66.00M | $38.00M | $-40.00M | $-1.00M | $5.00M | $12.00M | $17.00M | $-113.00M | — |
| Effective tax rate | 17.3% | 5.5% | 0.5% | -48.8% | 1105.6% | -2.3% | -0.9% | 3.2% | 0.0% | -0.9% | 0.3% | 5.4% | -33.9% | 0.0% |
| Net income | $1.11B | $2.65B | $3.97B | $-634.00M | $-181.00M | $-2.97B | $-4.48B | $-1.22B | $-4.66B | $-587.00M | $3.91B | $300.00M | $446.00M | $-77.00M |
| Net income growth (YoY) | — | +139.4% | +49.8% | -116.0% | +71.5% | -1542.5% | -50.8% | +72.8% | -282.2% | +87.4% | +765.6% | -92.3% | +48.7% | -117.3% |
| Profit margin | 25.7% | 53.7% | 84.9% | -15.4% | -6.1% | -148.7% | -379.3% | -87.8% | -484.8% | -64.7% | 417.4% | 20.4% | 32.2% | -5.4% |