WallStSmart
RSI

Rush Street Interactive Inc

NYSE: RSI · CONSUMER CYCLICAL · GAMBLING

$29.60
+0.99% today

Updated 2026-06-12

Market cap
$6.85B
P/E ratio
87.06
P/S ratio
5.52x
EPS (TTM)
$0.34
Dividend yield
52W range
$13 – $30
Volume
1.9M

Rush Street Interactive Inc (RSI) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20182019202020212022202320242025
Revenue$18.23M$63.67M$278.50M$488.11M$592.21M$691.16M$924.08M$1.13B
Revenue growth (YoY)+249.3%+337.4%+75.3%+21.3%+16.7%+33.7%+22.8%
Cost of revenue$10.71M$32.89M$190.87M$332.14M$414.66M$465.01M$602.04M$741.66M
Gross profit$7.52M$30.77M$87.63M$155.96M$177.55M$226.15M$322.05M$392.76M
Gross margin41.2%48.3%31.5%32.0%30.0%32.7%34.9%34.6%
R&D
SG&A$6.10M$23.65M$162.45M$55.52M$67.56M$87.35M$106.94M$100.72M
Operating income$-10.69M$-22.33M$-133.42M$-94.28M$-124.80M$-51.61M$24.31M$87.42M
Operating margin-58.7%-35.1%-47.9%-19.3%-21.1%-7.5%2.6%7.7%
EBITDA$-9.79M$-21.19M$-126.51M$-90.03M$-110.47M$-21.85M$56.51M$127.39M
EBITDA margin-53.7%-33.3%-45.4%-18.4%-18.7%-3.2%6.1%11.2%
EBIT$-10.69M$-22.33M$-128.59M$-94.28M$-124.80M$-51.61M$24.31M$87.42M
Interest expense$0.00$123000.00$135000.00$187000.00$573000.00$2.77M$957000.00$900000.00
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-10.73M$-22.45M$1.08M$-29.06M$-38.63M$-18.30M$2.39M$33.31M
Net income growth (YoY)-109.1%+104.8%-2788.1%-32.9%+52.6%+113.0%+1294.8%
Profit margin-58.9%-35.3%0.4%-6.0%-6.5%-2.6%0.3%2.9%

Frequently asked questions

What is Rush Street Interactive Inc's revenue?

Rush Street Interactive Inc's trailing twelve-month revenue is $1.24B, and consensus projects about $3.51B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is RSI?

In its most recent fiscal year, RSI ran a gross margin of 34.62%, an operating margin of 7.71%, and a net margin of 2.94%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does RSI generate?

RSI produced $164.24M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is RSI's balance sheet healthy?

RSI holds $340.50M in cash and equivalents against — in long-term debt, on $147.24M of shareholder equity. That debt is best read against the cash flow the business throws off each year.