RJET
Republic Airways Holdings Inc
NASDAQ: RJET · INDUSTRIALS · AIRLINES
$16.66
-2.69% today
Updated 2026-04-30
Market cap
$832.63M
P/E ratio
9.51
P/S ratio
0.50x
EPS (TTM)
$1.87
Dividend yield
—
52W range
$13 – $25
Volume
0.1M
Republic Airways Holdings Inc (RJET) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.14B | $1.28B | $1.30B | $1.33B | $2.65B | $2.86B | $2.81B | $415.26M | $436.02M | $506.10M | $587.84M | $643.58M | $681.60M | $723.36M | $545.07M | $503.59M | $1.33B | $1.43B | $1.47B | $1.68B |
| Revenue growth (YoY) | — | +13.1% | +1.0% | +2.2% | +100.1% | +7.9% | -1.9% | -85.2% | +5.0% | +16.1% | +16.2% | +9.5% | +5.9% | +6.1% | -24.6% | -7.6% | +163.5% | +7.7% | +3.1% | +13.7% |
| Cost of revenue | $934.93M | $1.14B | $1.17B | $1.26B | $616.93M | $821.00M | $693.00M | $333.24M | $357.87M | $386.91M | $488.90M | $504.29M | $540.19M | $542.15M | $496.49M | $505.51M | $987.70M | $1.11B | $1.11B | $1.21B |
| Gross profit | $201.34M | $149.22M | $126.65M | $66.72M | $2.04B | $2.04B | $2.12B | $82.02M | $78.15M | $119.19M | $98.94M | $139.29M | $141.40M | $181.20M | $48.58M | $-1.92M | $339.50M | $323.50M | $365.00M | $466.00M |
| Gross margin | 17.7% | 11.6% | 9.8% | 5.0% | 76.8% | 71.3% | 75.3% | 19.8% | 17.9% | 23.5% | 16.8% | 21.6% | 20.7% | 25.1% | 8.9% | -0.4% | 25.6% | 22.6% | 24.8% | 27.8% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | — | — | — | — | — | $427.00M | $451.80M | $339.80M | $368.00M | $399.40M | — | — | — | — | — | — | — | — | — | — |
| Operating income | $128.00M | $90.29M | $51.22M | $-21.08M | $130.12M | $-379.70M | $213.20M | $45.01M | $40.85M | $79.23M | $56.76M | $100.29M | $96.46M | $130.68M | $-3.67M | $-51.77M | $132.30M | $135.30M | $137.00M | $168.30M |
| Operating margin | 11.3% | 7.0% | 3.9% | -1.6% | 4.9% | -13.3% | 7.6% | 10.8% | 9.4% | 15.7% | 9.7% | 15.6% | 14.2% | 18.1% | -0.7% | -10.3% | 10.0% | 9.5% | 9.3% | 10.0% |
| EBITDA | $172.24M | $126.83M | $92.47M | $16.60M | $334.64M | $-171.50M | $410.70M | $77.96M | $74.28M | $121.53M | $102.78M | $161.34M | $161.49M | $208.67M | $78.63M | $31.07M | $280.50M | $296.50M | $261.60M | $294.60M |
| EBITDA margin | 15.2% | 9.9% | 7.1% | 1.3% | 12.6% | -6.0% | 14.6% | 18.8% | 17.0% | 24.0% | 17.5% | 25.1% | 23.7% | 28.8% | 14.4% | 6.2% | 21.1% | 20.7% | 17.7% | 17.6% |
| EBIT | $128.00M | $90.29M | $51.22M | $-21.08M | $130.12M | $-379.70M | $213.20M | $45.01M | $40.85M | $79.23M | $56.76M | $100.29M | $96.46M | $130.68M | $-3.67M | $-51.77M | $130.80M | $137.10M | $144.60M | $168.30M |
| Interest expense | $44.47M | $34.21M | $39.38M | $36.08M | $151.66M | $137.30M | $127.00M | $9.04M | $9.88M | $16.98M | $32.62M | $46.11M | $56.87M | $55.72M | $44.12M | $34.73M | $40.60M | $49.10M | $57.70M | $60.60M |
| Income tax | $35.30M | $24.84M | $-37.38M | $4.32M | $-7.70M | $-90.60M | $34.90M | $-11.08M | $11.75M | $24.25M | $9.93M | $20.87M | $-17.43M | $15.71M | $9.53M | $5.83M | $22.40M | $33.20M | $22.30M | — |
| Effective tax rate | 38.3% | 42.2% | 31.4% | -17.4% | 35.7% | 37.4% | 40.5% | -36.3% | 38.5% | 38.3% | 40.0% | 38.9% | -110.1% | 24.8% | 25.8% | 26.0% | 24.8% | 37.7% | 25.7% | 0.0% |
| Net income | $56.87M | $33.97M | $-81.56M | $-29.16M | $-13.85M | $-151.80M | $51.30M | $41.63M | $18.76M | $39.00M | $14.92M | $32.83M | $33.26M | $47.58M | $27.46M | $16.59M | $67.80M | $54.80M | $64.60M | $76.20M |
| Net income growth (YoY) | — | -40.3% | -340.1% | +64.2% | +52.5% | -996.3% | +133.8% | -18.8% | -54.9% | +107.8% | -61.7% | +120.0% | +1.3% | +43.1% | -42.3% | -39.6% | +308.7% | -19.2% | +17.9% | +18.0% |
| Profit margin | 5.0% | 2.6% | -6.3% | -2.2% | -0.5% | -5.3% | 1.8% | 10.0% | 4.3% | 7.7% | 2.5% | 5.1% | 4.9% | 6.6% | 5.0% | 3.3% | 5.1% | 3.8% | 4.4% | 4.5% |