REXR
Rexford Industrial Realty Inc
NYSE: REXR · REAL ESTATE · REIT - INDUSTRIAL
$35.51
-0.92% today
Updated 2026-04-29
Market cap
$8.22B
P/E ratio
37.78
P/S ratio
8.25x
EPS (TTM)
$0.94
Dividend yield
4.81%
52W range
$32 – $43
Volume
2.7M
Rexford Industrial Realty Inc (REXR) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.74M | $34.07M | $44.37M | $66.58M | $93.90M | $126.19M | $161.35M | $212.49M | $267.21M | $330.13M | $452.24M | $631.20M | $797.83M | $936.41M | $1.00B |
| Revenue growth (YoY) | — | +22.8% | +30.2% | +50.1% | +41.0% | +34.4% | +27.9% | +31.7% | +25.8% | +23.5% | +37.0% | +39.6% | +26.4% | +17.4% | +7.1% |
| Cost of revenue | $7.66M | $9.63M | $12.33M | $18.38M | $25.00M | $33.62M | $42.14M | $51.67M | $63.27M | $79.72M | $107.72M | $150.50M | $184.48M | $210.26M | $227.72M |
| Gross profit | $20.08M | $24.44M | $32.04M | $48.20M | $68.90M | $92.57M | $119.22M | $160.82M | $203.94M | $250.42M | $344.52M | $480.70M | $613.35M | $726.15M | $775.41M |
| Gross margin | 72.4% | 71.7% | 72.2% | 72.4% | 73.4% | 73.4% | 73.9% | 75.7% | 76.3% | 75.9% | 76.2% | 76.2% | 76.9% | 77.5% | 77.3% |
| R&D | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | $3.73M | $5.15M | $9.75M | $12.14M | $15.02M | $17.41M | $21.61M | $25.19M | $30.30M | $36.80M | $48.99M | $64.26M | $75.03M | $82.15M | $78.86M |
| Operating income | $5.11M | $6.20M | $22.27M | $36.03M | $53.98M | $73.71M | $97.15M | $135.31M | $173.64M | $213.62M | $295.53M | $416.44M | $538.32M | $643.99M | $380.63M |
| Operating margin | 18.4% | 18.2% | 50.2% | 54.1% | 57.5% | 58.4% | 60.2% | 63.7% | 65.0% | 64.7% | 65.3% | 66.0% | 67.5% | 68.8% | 37.9% |
| EBITDA | $16.54M | $18.31M | $22.72M | $36.45M | $54.18M | $73.63M | $94.88M | $129.33M | $165.56M | $202.97M | $279.78M | $383.67M | $506.81M | $614.10M | $640.59M |
| EBITDA margin | 59.6% | 53.7% | 51.2% | 54.7% | 57.7% | 58.3% | 58.8% | 60.9% | 62.0% | 61.5% | 61.9% | 60.8% | 63.5% | 65.6% | 63.9% |
| EBIT | $7.03M | $6.20M | $6.57M | $7.42M | $12.14M | $22.30M | $32.30M | $55.27M | $74.58M | $98.23M | $143.95M | $218.08M | $292.18M | $366.51M | $324.67M |
| Interest expense | $17.47M | $17.45M | $11.16M | $6.40M | $8.45M | $14.85M | $20.21M | $25.42M | $26.88M | $30.85M | $40.14M | $48.50M | $61.40M | $98.60M | $104.90M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-3.75M | $-4.25M | $-4.89M | $896000.00 | $1.87M | $25.13M | $40.71M | $46.21M | $61.98M | $76.40M | $128.24M | $167.58M | $238.02M | $273.80M | $212.03M |
| Net income growth (YoY) | — | -13.2% | -15.1% | +118.3% | +109.2% | +1240.8% | +62.0% | +13.5% | +34.1% | +23.3% | +67.8% | +30.7% | +42.0% | +15.0% | -22.6% |
| Profit margin | -13.5% | -12.5% | -11.0% | 1.3% | 2.0% | 19.9% | 25.2% | 21.7% | 23.2% | 23.1% | 28.4% | 26.5% | 29.8% | 29.2% | 21.1% |