RENT
Rent the Runway Inc
NASDAQ: RENT · CONSUMER CYCLICAL · APPAREL RETAIL
$4.66
+3.10% today
Updated 2026-04-30
Market cap
$156.33M
P/E ratio
2.48
P/S ratio
0.47x
EPS (TTM)
$1.88
Dividend yield
—
52W range
$4 – $10
Volume
0.1M
Rent the Runway Inc (RENT) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $93.39M | $106.00M | $93.19M | $94.97M | $91.08M | $97.09M | $91.07M | $99.18M | $75.60M | $102.92M | $256.90M | $157.50M | $203.30M | $296.40M | $298.20M | $306.20M | $329.80M |
| Revenue growth (YoY) | — | +13.5% | -12.1% | +1.9% | -4.1% | +6.6% | -6.2% | +8.9% | -23.8% | +36.1% | +149.6% | -38.7% | +29.1% | +45.8% | +0.6% | +2.7% | +7.7% |
| Cost of revenue | $65.29M | $72.49M | $61.81M | $62.58M | $58.28M | $54.85M | $48.13M | $53.63M | $27.25M | $35.85M | $236.30M | $181.00M | $194.40M | $241.30M | $237.40M | $238.50M | $133.80M |
| Gross profit | $28.11M | $33.51M | $31.37M | $32.39M | $32.80M | $42.23M | $42.95M | $45.55M | $48.35M | $67.07M | $20.60M | $-23.50M | $8.90M | $55.10M | $60.80M | $67.70M | $196.00M |
| Gross margin | 30.1% | 31.6% | 33.7% | 34.1% | 36.0% | 43.5% | 47.2% | 45.9% | 64.0% | 65.2% | 8.0% | -14.9% | 4.4% | 18.6% | 20.4% | 22.1% | 59.4% |
| R&D | — | — | — | — | — | — | — | — | — | — | $40.20M | $37.70M | $45.30M | $55.40M | $49.10M | — | $39.30M |
| SG&A | — | — | — | — | — | — | — | — | $48.80M | $59.86M | $98.90M | $77.20M | $104.40M | $109.00M | $101.60M | $86.80M | $88.80M |
| Operating income | $6.04M | $8.57M | $5.61M | $5.25M | $-924000.00 | $-2.60M | $-5.91M | $-22.21M | $-9.46M | $-6.08M | $-101.20M | $-108.80M | $-122.00M | $-82.10M | $-72.00M | $-47.30M | $-57.50M |
| Operating margin | 6.5% | 8.1% | 6.0% | 5.5% | -1.0% | -2.7% | -6.5% | -22.4% | -12.5% | -5.9% | -39.4% | -69.1% | -60.0% | -27.7% | -24.1% | -15.4% | -17.4% |
| EBITDA | $8.64M | $11.82M | $8.70M | $8.11M | $2.56M | $1.42M | $-1.08M | $-16.82M | $-508000.00 | $5.11M | $-61.60M | $-52.20M | $-67.20M | $-4.70M | $25.70M | $76.80M | $22.30M |
| EBITDA margin | 9.3% | 11.2% | 9.3% | 8.5% | 2.8% | 1.5% | -1.2% | -17.0% | -0.7% | 5.0% | -24.0% | -33.1% | -33.1% | -1.6% | 8.6% | 25.1% | 6.8% |
| EBIT | $7.06M | $10.09M | $7.27M | $6.36M | $227000.00 | $-2.01M | $-5.43M | $-21.77M | $-6.44M | $-2.41M | $-130.10M | $-124.50M | $-159.10M | $-102.10M | $-79.30M | $-45.40M | $12.40M |
| Interest expense | $2000.00 | $7000.00 | $10000.00 | $2000.00 | — | — | — | — | $0.00 | $0.00 | $24.00M | $46.60M | $53.00M | $36.80M | $33.70M | $24.20M | $20.30M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $4.47M | $6.05M | $4.59M | $5.36M | $576000.00 | $-767000.00 | $-6.43M | $-22.62M | $-4.25M | $-1.99M | $-153.90M | $-171.10M | $-211.80M | $-138.70M | $-113.20M | $-69.90M | $22.60M |
| Net income growth (YoY) | — | +35.4% | -24.0% | +16.7% | -89.3% | -233.2% | -737.8% | -252.0% | +81.2% | +53.3% | -7641.4% | -11.2% | -23.8% | +34.5% | +18.4% | +38.3% | +132.3% |
| Profit margin | 4.8% | 5.7% | 4.9% | 5.6% | 0.6% | -0.8% | -7.1% | -22.8% | -5.6% | -1.9% | -59.9% | -108.6% | -104.2% | -46.8% | -38.0% | -22.8% | 6.9% |