REBN
Reborn Coffee Inc
NASDAQ: REBN · CONSUMER CYCLICAL · RESTAURANTS
$2.47
+3.35% today
Updated 2026-04-30
Market cap
$19.63M
P/E ratio
—
P/S ratio
2.43x
EPS (TTM)
$-1.73
Dividend yield
—
52W range
$1 – $3
Volume
0.1M
Reborn Coffee Inc (REBN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48169.00 | $311095.00 | $617821.00 | $793088.00 | $2.28M | $3.24M | $5.95M | $5.93M | $8.09M |
| Revenue growth (YoY) | — | +545.8% | +98.6% | +28.4% | +187.5% | +42.1% | +83.7% | -0.4% | +36.5% |
| Cost of revenue | $62004.00 | $160557.00 | $937877.00 | $1.23M | $2.96M | $1.12M | $2.13M | $2.20M | $3.48M |
| Gross profit | $-13835.00 | $150538.00 | $-320056.00 | $-435654.00 | $-676982.00 | $2.12M | $3.83M | $3.72M | $4.62M |
| Gross margin | -28.7% | 48.4% | -51.8% | -54.9% | -29.7% | 65.5% | 64.3% | 62.8% | 57.1% |
| R&D | — | — | — | — | — | — | — | — | — |
| SG&A | $501202.00 | $1.04M | $313668.00 | $1.44M | $1.71M | $5.66M | $7.97M | $8.34M | $9.38M |
| Operating income | $-549854.00 | $-969536.00 | $-750107.00 | $-1.06M | $-2.56M | $-3.54M | $-3.88M | $-4.62M | $-5.79M |
| Operating margin | -1141.5% | -311.7% | -121.4% | -133.2% | -112.4% | -109.3% | -65.1% | -77.9% | -71.6% |
| EBITDA | $-515939.00 | $-901198.00 | $-633724.00 | $-924551.00 | $-3.25M | $-3.31M | $-3.62M | $-4.20M | $-7.23M |
| EBITDA margin | -1071.1% | -289.7% | -102.6% | -116.6% | -142.5% | -102.3% | -60.7% | -70.8% | -89.3% |
| EBIT | $-549854.00 | $-969536.00 | $-750107.00 | $-1.05M | $-3.42M | $-3.52M | $-3.88M | $-4.59M | $-7.67M |
| Interest expense | — | $0.00 | $1740.00 | $21510.00 | $16172.00 | $29195.00 | $129480.00 | $215140.00 | $1.22M |
| Income tax | $800.00 | $800.00 | $800.00 | $800.00 | $800.00 | $1600.00 | $800.00 | $800.00 | — |
| Effective tax rate | -0.1% | -0.1% | -0.1% | -0.1% | -0.0% | -0.0% | -0.0% | -0.0% | 0.0% |
| Net income | $-550654.00 | $-970336.00 | $-752647.00 | $-1.07M | $-3.44M | $-3.55M | $-4.00M | $-4.81M | $-9.14M |
| Net income growth (YoY) | — | -76.2% | +22.4% | -42.0% | -221.9% | -3.3% | -12.5% | -20.2% | -90.2% |
| Profit margin | -1143.2% | -311.9% | -121.8% | -134.8% | -150.9% | -109.7% | -67.1% | -81.1% | -112.9% |