RCEL
Avita Medical Ltd
NASDAQ: RCEL · HEALTHCARE · MEDICAL DEVICES
$4.32
+2.13% today
Updated 2026-04-30
Market cap
$133.26M
P/E ratio
—
P/S ratio
1.86x
EPS (TTM)
$-1.74
Dividend yield
—
52W range
$3 – $10
Volume
0.2M
Avita Medical Ltd (RCEL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $790993.00 | $1.20M | $2.37M | $2.30M | $3.34M | $3.35M | $2.81M | $2.68M | $985647.00 | $1.00M | $1.18M | $1.26M | $5.40M | $5.40M | $33.02M | — | $34.42M | $50.14M | $64.25M | $71.61M |
| Revenue growth (YoY) | — | +52.2% | +96.6% | -3.0% | +45.2% | +0.5% | -16.0% | -4.7% | -63.3% | +1.7% | +17.8% | +6.3% | +329.9% | +0.0% | +512.0% | -100.0% | — | +45.7% | +28.1% | +11.5% |
| Cost of revenue | $1.13M | $492314.00 | $824230.00 | $669448.00 | $972784.00 | $952847.00 | $676502.00 | $670893.00 | $289200.00 | $401568.00 | $505636.00 | $737700.00 | $1.19M | $1.19M | $6.10M | — | $6.04M | $7.78M | $9.09M | $12.79M |
| Gross profit | $-337698.00 | $711348.00 | $1.54M | $1.63M | $2.36M | $2.40M | $2.14M | $2.01M | $696447.00 | $600439.00 | $674996.00 | $517471.00 | $4.21M | $4.21M | $26.92M | — | $28.38M | $42.36M | $55.16M | $58.82M |
| Gross margin | -42.7% | 59.1% | 65.2% | 70.8% | 70.8% | 71.6% | 76.0% | 75.0% | 70.7% | 59.9% | 57.2% | 41.2% | 78.0% | 78.0% | 81.5% | — | 82.4% | 84.5% | 85.8% | 82.1% |
| R&D | $620672.00 | $163829.00 | $181847.00 | $164788.00 | $255537.00 | $969113.00 | $2.60M | $2.15M | $3.77M | $3.46M | $6.27M | $8.45M | $10.06M | $10.06M | $15.67M | — | $13.86M | $20.82M | $20.36M | $20.84M |
| SG&A | $5.36M | $3.98M | $3.87M | $3.40M | $5.42M | $5.65M | $5.45M | $4.27M | $2.45M | $6.51M | $8.70M | $12.70M | $12.67M | $12.67M | $20.95M | — | $23.33M | $28.33M | $33.20M | $27.37M |
| Operating income | $-4.54M | $-4.37M | $-4.06M | $-2.59M | $-4.38M | $-6.19M | $-8.63M | $-6.82M | $-8.74M | $-11.35M | $-12.67M | $-18.70M | $-24.72M | $-24.72M | $-25.12M | — | $-27.50M | $-42.66M | $-56.59M | $-41.93M |
| Operating margin | -574.4% | -362.9% | -171.5% | -113.0% | -131.3% | -184.7% | -306.7% | -254.2% | -887.0% | -1133.1% | -1073.2% | -1489.9% | -458.2% | -458.2% | -76.1% | — | -79.9% | -85.1% | -88.1% | -58.6% |
| EBITDA | $-3.69M | $-4.15M | $-3.57M | $-2.08M | $-3.89M | $-5.62M | $-8.51M | $-6.76M | $-8.68M | $-11.27M | $-12.53M | $-18.55M | $-24.72M | $-24.72M | $-24.40M | — | $-26.05M | $-33.54M | $-55.30M | $-39.59M |
| EBITDA margin | -466.6% | -344.4% | -150.8% | -90.5% | -116.8% | -167.7% | -302.4% | -251.8% | -880.7% | -1124.8% | -1061.3% | -1478.0% | -458.2% | -458.2% | -73.9% | — | -75.7% | -66.9% | -86.1% | -55.3% |
| EBIT | $-4.54M | $-4.37M | $-4.06M | $-2.59M | $-4.55M | $-6.19M | $-8.63M | $-6.82M | $-8.74M | $-11.35M | $-12.67M | $-18.66M | $-24.72M | $-24.72M | $-25.08M | $-25.08M | $-26.61M | $-34.17M | $-56.43M | $-41.93M |
| Interest expense | $8.55M | $53200.00 | $78499.00 | $37650.00 | $12898.00 | $69.00 | $83.00 | $24172.00 | $9.00 | $15.00 | $9800.00 | $19529.00 | $26451.00 | $26451.00 | $29000.00 | $0.00 | $16000.00 | $1.14M | $5.36M | $5.00M |
| Income tax | $-316553.00 | $-342229.00 | $78499.00 | $-330413.00 | $-90091.00 | $87756.00 | $128054.00 | $1.51M | $653668.00 | $971881.00 | $1.05M | $1.45M | $-125965.00 | $-125965.00 | $42000.00 | $42000.00 | $36000.00 | $66000.00 | $54000.00 | $11000.00 |
| Effective tax rate | 2.4% | 2.9% | -1.9% | 6.2% | 4.1% | -1.2% | -1.6% | -41.6% | -9.1% | -10.5% | -10.0% | -9.2% | 0.5% | 0.5% | -0.2% | 100.0% | -0.1% | -0.2% | -0.1% | -0.0% |
| Net income | $-12.78M | $-11.66M | $-4.14M | $-5.01M | $-2.09M | $-7.59M | $-8.09M | $-5.15M | $-7.87M | $-10.27M | $-11.51M | $-17.21M | $-24.62M | $-24.62M | $-25.14M | — | $-26.66M | $-35.38M | $-61.84M | $-48.59M |
| Net income growth (YoY) | — | +8.7% | +64.5% | -20.9% | +58.3% | -263.8% | -6.6% | +36.4% | -52.8% | -30.6% | -12.1% | -49.5% | -43.1% | +0.0% | -2.1% | +100.0% | — | -32.7% | -74.8% | +21.4% |
| Profit margin | -1615.4% | -968.8% | -174.9% | -217.9% | -62.5% | -226.4% | -287.5% | -191.8% | -798.1% | -1025.1% | -975.0% | -1370.8% | -456.3% | -456.3% | -76.1% | — | -77.5% | -70.6% | -96.3% | -67.8% |