Rave Restaurant Group Inc
NASDAQ: RAVE · CONSUMER CYCLICAL · RESTAURANTS
Updated 2026-06-03
Rave Restaurant Group Inc (RAVE) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $50.61M | $47.14M | $49.52M | $43.85M | $40.87M | $43.04M | $43.00M | $41.86M | $42.22M | $48.20M | $60.81M | $57.11M | $15.12M | $12.32M | $10.03M | $8.59M | $10.69M | $11.89M | $12.15M | $12.04M |
| Revenue growth (YoY) | — | -6.9% | +5.1% | -11.5% | -6.8% | +5.3% | -0.1% | -2.7% | +0.9% | +14.2% | +26.2% | -6.1% | -73.5% | -18.5% | -18.6% | -14.3% | +24.4% | +11.2% | +2.2% | -0.9% |
| Cost of revenue | $43.76M | $40.10M | $43.36M | $38.28M | $34.97M | $37.11M | $37.90M | $37.81M | $39.26M | $44.46M | $56.94M | $54.15M | $6.30M | $4.90M | $3.49M | $2.66M | $3.29M | $3.96M | $3.66M | $3.40M |
| Gross profit | $6.85M | $7.04M | $6.16M | $5.56M | $5.90M | $5.93M | $5.10M | $4.05M | $2.97M | $3.74M | $3.87M | $2.96M | $8.82M | $7.42M | $6.54M | $5.93M | $7.41M | $7.93M | $8.49M | $8.64M |
| Gross margin | 13.5% | 14.9% | 12.4% | 12.7% | 14.4% | 13.8% | 11.9% | 9.7% | 7.0% | 7.8% | 6.4% | 5.2% | 58.3% | 60.2% | 65.2% | 69.1% | 69.3% | 66.7% | 69.9% | 71.8% |
| R&D | — | — | — | $75000.00 | $39000.00 | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | $0.00 | — | — | — | — | — | — | — |
| SG&A | $5.83M | $3.94M | $2.96M | $3.22M | $3.45M | $3.12M | $4.09M | $4.19M | $4.37M | $4.79M | $7.25M | $7.71M | $7.60M | $5.27M | $5.50M | $4.71M | $5.45M | $5.49M | $5.27M | $5.21M |
| Operating income | $-2.11M | $683000.00 | $2.94M | $1.94M | $2.29M | $2.10M | $912000.00 | $-146000.00 | $-1.41M | $-1.05M | $-3.38M | $-4.75M | $350000.00 | $1.68M | $982000.00 | $1.06M | $2.48M | $2.16M | $2.94M | $3.27M |
| Operating margin | -4.2% | 1.4% | 5.9% | 4.4% | 5.6% | 4.9% | 2.1% | -0.3% | -3.3% | -2.2% | -5.5% | -8.3% | 2.3% | 13.6% | 9.8% | 12.3% | 23.2% | 18.1% | 24.2% | 27.1% |
| EBITDA | $-1.05M | $683000.00 | $3.28M | $2.23M | $2.65M | $2.96M | $1.86M | $-99000.00 | $-618000.00 | $-611000.00 | $-3.11M | $-8.63M | $9000.00 | $-231000.00 | $982000.00 | $2.32M | $3.03M | $2.81M | $3.57M | $3.80M |
| EBITDA margin | -2.1% | 1.4% | 6.6% | 5.1% | 6.5% | 6.9% | 4.3% | -0.2% | -1.5% | -1.3% | -5.1% | -15.1% | 0.1% | -1.9% | 9.8% | 27.0% | 28.4% | 23.6% | 29.4% | 31.6% |
| EBIT | $-2.26M | $-9000.00 | $2.94M | $1.94M | $2.29M | $2.10M | $912000.00 | $-1.40M | $-2.07M | $-2.23M | $-5.83M | $-11.08M | $-865000.00 | $-697000.00 | $796000.00 | $1.58M | $2.43M | $2.16M | $2.94M | $3.27M |
| Interest expense | $0.00 | $0.00 | $46000.00 | $57000.00 | $62000.00 | $65000.00 | $110000.00 | $244000.00 | $142000.00 | $113000.00 | $4000.00 | $106000.00 | $183000.00 | $104000.00 | $95000.00 | $92000.00 | $61000.00 | $1000.00 | $153000.00 | $354000.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-5.99M | $206000.00 | $2.83M | $1.17M | $1.16M | $1.36M | $322000.00 | $-1.26M | $-1.57M | $-1.84M | $-8.89M | $-12.49M | $1.91M | $-750000.00 | $-4.23M | $1.52M | $8.02M | $1.61M | $2.47M | $2.70M |
| Net income growth (YoY) | — | +103.4% | +1271.4% | -58.5% | -0.7% | +16.6% | -76.3% | -491.6% | -24.3% | -17.4% | -383.2% | -40.6% | +115.3% | -139.2% | -464.4% | +135.9% | +427.8% | -79.9% | +53.3% | +9.3% |
| Profit margin | -11.8% | 0.4% | 5.7% | 2.7% | 2.8% | 3.2% | 0.7% | -3.0% | -3.7% | -3.8% | -14.6% | -21.9% | 12.6% | -6.1% | -42.2% | 17.7% | 75.0% | 13.6% | 20.4% | 22.4% |
Frequently asked questions
What is Rave Restaurant Group Inc's revenue?
Rave Restaurant Group Inc's trailing twelve-month revenue is $12.63M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is RAVE?
In its most recent fiscal year, RAVE ran a gross margin of 71.78%, an operating margin of 27.13%, and a net margin of 22.44%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does RAVE generate?
RAVE produced $3.34M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is RAVE's balance sheet healthy?
RAVE holds $2.86M in cash and equivalents against — in long-term debt, on $14.15M of shareholder equity. That debt is best read against the cash flow the business throws off each year.