WallStSmart
QUBT

Quantum Computing Inc

NASDAQ: QUBT · TECHNOLOGY · COMPUTER HARDWARE

$9.93
+0.20% today

Updated 2026-06-12

Market cap
$2.70B
P/E ratio
P/S ratio
622.38x
EPS (TTM)
$-0.26
Dividend yield
52W range
$6 – $26
Volume
21.4M

Quantum Computing Inc (QUBT) Financial Forecast & Price Target 2030

Research-backed projections from analyst consensus, management guidance, and sector analysis.

Research-backed QUBT price target 2030 projection accounting for share dilution, balance sheet debt, and time value of money.
Current price
$9.93
Today
Analyst consensus
$17.50
+76.23% · 12M
2030 Base
$121.78
+1126.38% future
NPV today
$43.86
@ 25% WACC
7 analysts:
4 Buy2 Hold1 Sell

Management guidance

No explicit CEO revenue targets for 2026-2030 found in available materials. CEO Yuping Huang emphasized 'scalable quantum manufacturing' strategy and photonic platform commercialization. Company holds $1.4B in cash/investments to support growth in TFLN foundry, quantum networking, and AI acceleration—implying aggressive expansion plans but no quantified guidance disclosed.

Sources: Management guidance, analyst consensus, sector analysishigh confidence

QUBT · Quantum Computing Inc · Revenue & price projection · 2023–2030E

Actual / 2030 target Projected revenue Base case price Bull to bear range
Bear case (2030)
$61.81
NPV today: $22.26
Base case (2030)
$121.78
NPV today: $43.86
Bull case (2030)
$257.36
NPV today: $92.68
WallStSmart.com

QUBT financial forecast · Research-backed projections

Metric20252026 (E)2027 (E)2028 (E)2029 (E)2030 (E)
Revenue$0.0B$0.1B$0.2B$0.3B$0.4B$0.6B
Revenue growth82.8%3172.0%71.5%72.1%56.2%40.0%
Net margin-39.2%-31.5%-15.0%-4.3%1.5%
EPS$-0.34$-0.16$-0.22$-0.18$-0.08$0.04
Diluted shares226M227M228M228M229M
Net debt$46.25M$125.60M$262.20M$475.60M$774.35M
P/S multiple48.0x48.0x48.0x48.0x48.0x
Implied price (base)$19.40$32.99$56.42$87.59$121.78
★ 2030E is the model's terminal target year. Implied price = (Revenue × P/S − Net debt) ÷ Diluted shares.

Scenario detail · Three drivers, three outcomes

2030E driverBearBaseBull
Revenue$0.6B$0.6B$0.6B
P/S multiple25.0x48.0x100.0x
Diluted shares229M229M229M
Net debt$774.35M$774.35M$774.35M
Implied P/E 1545x3045x6434x
2030 Price$61.81$121.78$257.36
NPV @ 25%$22.26$43.86$92.68
† Implied P/E: Multiples remain elevated across all three scenarios because QUBT is valued primarily on revenue scale during its growth phase, not near-term earnings power. Lower P/E in the bear case reflects multiple compression, but the absolute level stays high since 2030E still represents a hypergrowth-to-mature transition year.

EV to per-share bridge · How we get to $121.78 base case

Bridge from revenue to per-share price$0.6B revenue times 48.0x P/S equals $29B EV, minus $774.35M net debt equals $28B equity, divided by 229M shares equals $121.78 per shareREVENUE$0.6B2030 base case× 48.0xP/S multipleENTERPRISE VALUE$29BTotal firm value$774.35MNet debtEQUITY VALUE$28BOwners' claim÷ 229MDiluted shares2030 PRICE TARGET$121.78Base case · per shareRevenue × P/S − Net debt ÷ Diluted shares = Per-share priceBear case: $61.81 · Bull case: $257.36 · NPV @ 25% WACC: $43.86

QUBT catalysts and risks

Growth catalysts
+ NeuraWave photonic AI inference platform deployment and customer wins in edge AI/signal processing
+ Luminar Semiconductor and NuCrypt acquisition integration and revenue ramp (photonic PICs, quantum communications)
+ Fab 1 foundry scaling for TFLN chip production and third-party manufacturing revenue
+ Quantum Corridor network integration driving Dirac quantum optimization machine deployments
+ Post-quantum cryptography (PQC) and quantum key distribution (QKD) commercialization and regulatory tailwinds
Key risks
- Acquisition integration execution risk: Luminar and NuCrypt must deliver projected revenue synergies on aggressive timeline
- Hardware commercialization risk: NeuraWave, Dirac, and TFLN products face long sales cycles; customer adoption timing highly uncertain
- Profitability timeline: Company posted $4.05M net loss in Q1 2026 despite $3.69M revenue; path to GAAP profitability not articulated
- Competitive intensity: IonQ, Rigetti, D-Wave, and major cloud providers (IBM, Google, AWS) accelerating quantum offerings
- High cash burn and dilution risk: $1.4B cash provides runway, but at current burn rate and aggressive R&D spending, capital may be consumed faster than revenue scales

Methodology · Quantum Computing Inc 2030 stock forecast model

Quantum Computing Inc 2030 price target is calculated using WallStSmart's research model. Revenue projections are derived from analyst consensus across 7 Wall Street analysts, management guidance from the latest earnings call, and sector growth forecasts. The model is built on five core components:

1. Share dilutionProjected from per-ticker schedule of SBC + equity raise activity, compounding year by year (2% cumulative for QUBT by 2030)
2. Net debtEV minus net debt yields equity value; debt projected from capex cycle trajectory ($774.35M by 2030)
3. Time valueNPV calculated using 25% WACC (CAPM: beta 3.698)
4. Multiple frameworkP/S compresses with scale: bear 25.0x / base 48.0x / bull 100.0x
5. Scenario designBull/Base/Bear vary revenue, margin, shares, debt, and multiple independently

WallStSmart research model · Not financial advice · Past performance is not indicative of future results · Last researched: May 20, 2026.

QUBT price target FAQ

What is the QUBT price target for 2030?

WallStSmart's Quantum Computing Inc 2030 base case is $121.78 per share, with a bull case of $257.36 and bear case of $61.81. The NPV of the base case discounted to today at 25% WACC is $43.86.

How is the Quantum Computing Inc 2030 stock forecast calculated?

The QUBT 2030 projection multiplies projected revenue by a growth-adjusted P/S multiple to derive enterprise value, subtracts projected net debt to get equity value, then divides by diluted shares outstanding accounting for dilution from stock-based compensation and equity raises.

Why does the QUBT price target account for dilution?

Quantum Computing Inc is projected to grow diluted share count from 226M to 229M by 2030 (a 2% increase) through stock-based compensation and capital raises. Ignoring this would inflate the price target by approximately 2%.

What is the analyst consensus on QUBT stock?

7 analysts cover QUBT with an average 12-month price target of $17.50. The 2030 projection extends this framework with longer-horizon assumptions including dilution and time value of money.