Penn National Gaming Inc
NASDAQ: PENN · CONSUMER CYCLICAL · RESORTS & CASINOS
Updated 2026-06-05
Penn National Gaming Inc (PENN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.35B | $2.44B | $2.42B | $2.37B | $2.46B | $2.74B | $2.90B | $2.92B | $2.59B | $2.84B | $3.03B | $3.15B | $3.59B | $5.30B | $3.58B | $5.91B | $6.40B | $6.36B | $6.58B | $6.96B |
| Revenue growth (YoY) | — | +3.6% | -0.6% | -2.2% | +3.8% | +11.5% | +5.7% | +0.7% | -11.2% | +9.6% | +6.9% | +3.7% | +14.0% | +47.8% | -32.5% | +65.0% | +8.4% | -0.6% | +3.4% | +5.8% |
| Cost of revenue | $1.31B | $1.40B | $1.43B | $1.43B | $1.46B | $1.62B | $1.69B | $1.66B | $1.47B | $1.62B | $1.76B | $1.81B | $2.05B | $2.95B | $1.87B | $3.15B | $3.63B | $4.00B | $4.41B | $5.06B |
| Gross profit | $1.04B | $1.03B | $995.58M | $941.41M | $994.21M | $1.12B | $1.21B | $1.25B | $1.12B | $1.22B | $1.28B | $1.34B | $1.54B | $2.35B | $1.71B | $2.76B | $2.77B | $2.36B | $2.16B | $1.91B |
| Gross margin | 44.4% | 42.4% | 41.1% | 39.7% | 40.4% | 40.9% | 41.8% | 43.0% | 43.3% | 42.9% | 42.1% | 42.4% | 42.9% | 44.3% | 47.8% | 46.7% | 43.3% | 37.1% | 32.9% | 27.4% |
| R&D | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — | — |
| SG&A | $329.72M | $388.43M | $427.15M | $409.20M | $418.94M | $410.46M | $532.24M | $595.98M | $867.79M | $449.43M | $463.03M | $514.78M | $618.95M | $1.19B | $1.13B | $1.35B | $1.11B | $1.56B | $1.57B | $1.63B |
| Operating income | $577.84M | $497.81M | $-86.44M | $-194.60M | $153.23M | $499.58M | $442.59M | $-771.97M | $-240.42M | $467.85M | $543.02M | $475.11M | $634.09M | $571.90M | $-410.20M | $1.06B | $974.00M | $-690.20M | $72.50M | $272.10M |
| Operating margin | 24.6% | 20.4% | -3.6% | -8.2% | 6.2% | 18.2% | 15.3% | -26.4% | -9.3% | 16.5% | 17.9% | 15.1% | 17.7% | 10.8% | -11.5% | 17.9% | 15.2% | -10.8% | 1.1% | 3.9% |
| EBITDA | $713.15M | $638.21M | $295.79M | $-28.46M | $322.64M | $692.09M | $640.56M | $-163.08M | $538.55M | $759.20M | $851.07M | $708.78M | $898.33M | $1.04B | $76.60M | $1.45B | $1.50B | $400.20M | $562.80M | $32.00M |
| EBITDA margin | 30.3% | 26.2% | 12.2% | -1.2% | 13.1% | 25.2% | 22.1% | -5.6% | 20.8% | 26.7% | 28.0% | 22.5% | 25.0% | 19.5% | 2.1% | 24.5% | 23.4% | 6.3% | 8.6% | 0.5% |
| EBIT | $577.84M | $477.29M | $122.24M | $-222.90M | $110.25M | $480.61M | $395.21M | $-461.40M | $359.57M | $499.74M | $579.86M | $441.72M | $629.34M | $621.70M | $-290.10M | $1.10B | $933.50M | $-34.90M | $129.20M | $-414.90M |
| Interest expense | $0.00 | $0.00 | $169.83M | $134.98M | $130.22M | $99.56M | $81.44M | $159.90M | $425.11M | $443.13M | $459.24M | $466.76M | $539.42M | $534.20M | $543.20M | $562.80M | $758.20M | $464.70M | $470.50M | $405.80M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $327.09M | $160.05M | $-153.32M | $-264.95M | $-59.47M | $242.35M | $211.97M | $-794.34M | $-233.19M | $686000.00 | $109.31M | $502.86M | $93.51M | $43.90M | $-669.50M | $420.80M | $222.10M | $-490.00M | $-311.50M | $-843.10M |
| Net income growth (YoY) | — | -51.1% | -195.8% | -72.8% | +77.6% | +507.5% | -12.5% | -474.7% | +70.6% | +100.3% | +15834.4% | +360.0% | -81.4% | -53.1% | -1625.1% | +162.9% | -47.2% | -320.6% | +36.4% | -170.7% |
| Profit margin | 13.9% | 6.6% | -6.3% | -11.2% | -2.4% | 8.8% | 7.3% | -27.2% | -9.0% | 0.0% | 3.6% | 16.0% | 2.6% | 0.8% | -18.7% | 7.1% | 3.5% | -7.7% | -4.7% | -12.1% |
Frequently asked questions
What is Penn National Gaming Inc's revenue?
Penn National Gaming Inc's trailing twelve-month revenue is $7.07B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is PENN?
In its most recent fiscal year, PENN ran a gross margin of 27.37%, an operating margin of 3.91%, and a net margin of -12.11%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does PENN generate?
PENN produced $-139.50M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is PENN's balance sheet healthy?
PENN holds $686.60M in cash and equivalents against $2.85B in long-term debt, on $1.83B of shareholder equity. That debt is best read against the cash flow the business throws off each year.