ORGN
Origin Materials Inc
NASDAQ: ORGN · BASIC MATERIALS · CHEMICALS
$2.52
+5.00% today
Updated 2026-04-30
Market cap
$13.45M
P/E ratio
—
P/S ratio
0.71x
EPS (TTM)
$-50.55
Dividend yield
—
52W range
$2 – $28
Volume
0.9M
Origin Materials Inc (ORGN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $53.66M | $74.04M | $92.08M | $104.99M | $68.06M | $83.62M | $74.38M | $67.09M | $64.84M | $8.15M | $12.07M | $3.69M | $10369.00 | — | $0.00 | $0.00 | $1.70M | $28.80M | $31.28M | $18.92M |
| Revenue growth (YoY) | — | +38.0% | +24.4% | +14.0% | -35.2% | +22.9% | -11.1% | -9.8% | -3.4% | -87.4% | +48.1% | -69.4% | -99.7% | -100.0% | — | — | — | +1590.4% | +8.6% | -39.5% |
| Cost of revenue | $36.36M | $36.97M | $40.06M | $43.15M | $50.87M | $41.33M | $42.85M | $36.94M | $28.75M | $6.76M | $5.80M | $245479.00 | $14047.00 | — | $479000.00 | $824000.00 | $1.29M | $23.59M | $30.86M | $29.56M |
| Gross profit | $17.30M | $37.08M | $52.02M | $71.02M | $17.23M | $43.30M | $31.55M | $30.15M | $36.08M | $1.38M | $6.26M | $3.44M | $-3678.00 | — | $-479000.00 | $-824000.00 | $-1.29M | $5.21M | $418000.00 | $-10.63M |
| Gross margin | 32.2% | 50.1% | 56.5% | 67.6% | 25.3% | 51.8% | 42.4% | 44.9% | 55.7% | 17.0% | 51.9% | 93.3% | -35.5% | — | — | — | -75.9% | 18.1% | 1.3% | -56.2% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | $6.70M | $4.14M | $9.12M | $14.14M | $21.35M | $18.55M | $13.75M |
| SG&A | — | — | — | — | — | — | $15.94M | $12.92M | $11.36M | $1.38M | $1.26M | $1.73M | $687684.00 | $3.71M | $6.56M | $17.27M | $24.09M | $35.38M | $40.77M | $39.07M |
| Operating income | $12.05M | $31.25M | $50.56M | $69.51M | $16.37M | $43.12M | $31.47M | $30.09M | $36.06M | $-2.10M | $1.61M | $1.68M | $-741638.00 | $11.06M | $11.18M | $-26.93M | $-38.95M | $-54.88M | $-84.86M | $-63.46M |
| Operating margin | 22.5% | 42.2% | 54.9% | 66.2% | 24.0% | 51.6% | 42.3% | 44.9% | 55.6% | -25.8% | 13.4% | 45.6% | -7152.5% | — | — | — | -2285.6% | -190.5% | -271.3% | -335.4% |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | $-10.41M | $-10.70M | $45.75M | $79.86M | $26.20M | $-71.94M | $-52.28M |
| EBITDA margin | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | 4686.7% | 91.0% | -230.0% | -276.3% |
| EBIT | — | — | — | — | — | — | $31.44M | $30.09M | $36.06M | $0.00 | $0.00 | $0.00 | $0.00 | $-11.06M | $-11.18M | $44.93M | $78.57M | $22.84M | $-82.66M | $-63.46M |
| Interest expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $341000.00 | $2.84M | $1000.00 | $131000.00 | $371000.00 | $123000.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | — | — | 0.0% | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | — | — | $6.97M | — | — | — | $-16.59M | $-10.50M | $-1.38M | $-2.14M | $1.60M | $1.68M | $-747607.00 | $-479409.00 | $-30.30M | $42.09M | $78.57M | $23.80M | $-83.70M | $-249.70M |
| Net income growth (YoY) | — | — | — | -100.0% | — | — | — | +36.7% | +86.9% | -55.2% | +174.8% | +5.2% | -144.5% | +35.9% | -6220.7% | +238.9% | +86.7% | -69.7% | -451.7% | -198.3% |
| Profit margin | 0.0% | 0.0% | 7.6% | 0.0% | 0.0% | 0.0% | -22.3% | -15.7% | -2.1% | -26.2% | 13.2% | 45.6% | -7210.0% | — | — | — | 4610.9% | 82.6% | -267.6% | -1319.6% |