OGN
Organon & Co
NYSE: OGN · HEALTHCARE · DRUG MANUFACTURERS - GENERAL
$13.34
+0.15% today
Updated 2026-04-29
Market cap
$3.50B
P/E ratio
18.53
P/S ratio
0.56x
EPS (TTM)
$0.72
Dividend yield
2.55%
52W range
$6 – $13
Volume
9.4M
Organon & Co (OGN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.50B | $9.78B | $7.78B | $6.53B | $6.30B | $6.17B | $6.26B | $6.40B | $6.22B |
| Revenue growth (YoY) | — | -6.9% | -20.5% | -16.0% | -3.5% | -2.1% | +1.4% | +2.2% | -2.9% |
| Cost of revenue | $4.59B | $4.69B | $2.27B | $2.12B | $2.38B | $2.29B | $2.52B | $2.69B | $2.85B |
| Gross profit | $5.91B | $5.08B | $5.50B | $4.41B | $3.92B | $3.88B | $3.75B | $3.71B | $3.36B |
| Gross margin | 56.3% | 52.0% | 70.8% | 67.6% | 62.2% | 62.8% | 59.8% | 58.0% | 54.1% |
| R&D | $355.00M | $365.00M | $220.00M | $210.00M | $443.00M | $471.00M | $528.00M | $469.00M | $366.00M |
| SG&A | $1.93B | $1.69B | $1.18B | $1.16B | $1.43B | $1.45B | $1.68B | $1.55B | $1.72B |
| Operating income | $3.27B | $2.71B | $3.85B | $2.85B | $1.92B | $1.71B | $1.33B | $1.49B | $1.28B |
| Operating margin | 31.2% | 27.7% | 49.5% | 43.6% | 30.4% | 27.6% | 21.2% | 23.2% | 20.7% |
| EBITDA | $5.08B | $4.38B | $3.92B | $2.99B | $1.98B | $1.76B | $1.44B | $1.60B | $1.28B |
| EBITDA margin | 48.4% | 44.8% | 50.3% | 45.8% | 31.4% | 28.4% | 22.9% | 25.1% | 20.6% |
| EBIT | $3.11B | $2.71B | $3.56B | $2.85B | $1.79B | $1.54B | $1.20B | $1.33B | $929.00M |
| Interest expense | $21.00M | $45.00M | $6.00M | $6.00M | $258.00M | $422.00M | $527.00M | $520.00M | $504.00M |
| Income tax | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $1.80B | $2.15B | $3.22B | $2.16B | $1.35B | $917.00M | $1.02B | $864.00M | $187.00M |
| Net income growth (YoY) | — | +19.5% | +49.5% | -32.9% | -37.5% | -32.1% | +11.6% | -15.5% | -78.4% |
| Profit margin | 17.2% | 22.0% | 41.4% | 33.1% | 21.4% | 14.9% | 16.3% | 13.5% | 3.0% |