OGCP
Empire State Realty OP LP
NYSE ARCA: OGCP · REAL ESTATE · REIT - OFFICE
$5.50
+2.80% today
Updated 2026-04-29
Market cap
$1.51B
P/E ratio
22.00
P/S ratio
1.97x
EPS (TTM)
$0.25
Dividend yield
2.62%
52W range
$5 – $9
Volume
0.0M
Empire State Realty OP LP (OGCP) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $268.80M | $232.31M | $246.54M | $294.79M | $260.29M | $311.85M | $635.33M | $657.63M | $678.00M | $712.47M | $731.51M | $731.34M | $609.23M | $607.86M | $707.01M | $739.57M | $763.15M | $768.27M |
| Revenue growth (YoY) | — | -13.6% | +6.1% | +19.6% | -11.7% | +19.8% | +103.7% | +3.5% | +3.1% | +5.1% | +2.7% | -0.0% | -16.7% | -0.2% | +16.3% | +4.6% | +3.2% | +0.7% |
| Cost of revenue | $80.15M | $87.79M | $87.94M | $86.26M | $105.70M | $145.44M | $306.15M | $296.52M | $289.07M | $305.60M | $319.47M | $333.99M | $291.11M | $279.49M | $321.35M | $339.02M | $354.16M | $754.54M |
| Gross profit | $188.64M | $144.53M | $158.60M | $208.53M | $154.59M | $166.41M | $329.17M | $361.11M | $388.93M | $406.87M | $412.04M | $397.36M | $318.12M | $328.38M | $385.65M | $400.56M | $408.99M | $13.73M |
| Gross margin | 70.2% | 62.2% | 64.3% | 70.7% | 59.4% | 53.4% | 51.8% | 54.9% | 57.4% | 57.1% | 56.3% | 54.3% | 52.2% | 54.0% | 54.5% | 54.2% | 53.6% | 1.8% |
| R&D | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | — | — | $14.73M | $18.53M | $23.21M | $42.57M | $39.04M | $38.07M | $49.08M | $50.31M | $52.67M | $61.06M | $62.24M | $55.95M | $61.77M | $63.94M | $70.23M | $72.84M |
| Operating income | $87.96M | $81.78M | $83.06M | $108.25M | $88.69M | $-63.56M | $141.32M | $151.37M | $184.54M | $195.84M | $190.86M | $154.71M | $58.66M | $79.13M | $127.03M | $146.71M | $158.71M | $135.65M |
| Operating margin | 32.7% | 35.2% | 33.7% | 36.7% | 34.1% | -20.4% | 22.2% | 23.0% | 27.2% | 27.5% | 26.1% | 21.2% | 9.6% | 13.0% | 18.0% | 19.8% | 20.8% | 17.7% |
| EBITDA | $116.12M | $112.64M | $116.29M | $149.85M | $131.38M | $285.22M | $286.75M | $323.04M | $339.20M | $354.11M | $359.37M | $355.38M | $251.05M | $281.43M | $382.86M | $383.93M | $343.53M | $374.08M |
| EBITDA margin | 43.2% | 48.5% | 47.2% | 50.8% | 50.5% | 91.5% | 45.1% | 49.1% | 50.0% | 49.7% | 49.1% | 48.6% | 41.2% | 46.3% | 54.2% | 51.9% | 45.0% | 48.7% |
| EBIT | $87.96M | $81.78M | $80.27M | $111.09M | $88.69M | $218.88M | $141.32M | $151.56M | $183.99M | $193.40M | $190.86M | $162.90M | $60.05M | $79.62M | $165.96M | $188.61M | $158.71M | $179.32M |
| Interest expense | $48.66M | $50.74M | $52.26M | $54.75M | $54.39M | $63.81M | $66.46M | $65.74M | $71.15M | $68.47M | $79.62M | $79.25M | $89.91M | $94.39M | $101.21M | $101.48M | $109.71M | $103.78M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $52.72M | $41.84M | $46.12M | $57.40M | $48.64M | $38.01M | $27.14M | $34.67M | $52.39M | $63.58M | $66.54M | $51.19M | $-12.52M | $-6.51M | $40.64M | $84.34M | $51.64M | $47.60M |
| Net income growth (YoY) | — | -20.6% | +10.2% | +24.5% | -15.3% | -21.9% | -28.6% | +27.7% | +51.1% | +21.4% | +4.6% | -23.1% | -124.4% | +48.0% | +724.3% | +107.5% | -38.8% | -7.8% |
| Profit margin | 19.6% | 18.0% | 18.7% | 19.5% | 18.7% | 12.2% | 4.3% | 5.3% | 7.7% | 8.9% | 9.1% | 7.0% | -2.1% | -1.1% | 5.7% | 11.4% | 6.8% | 6.2% |