NXST
Nexstar Broadcasting Group Inc
NASDAQ: NXST · COMMUNICATION SERVICES · BROADCASTING
$202.93
-0.62% today
Updated 2026-04-29
Market cap
$6.15B
P/E ratio
67.64
P/S ratio
1.24x
EPS (TTM)
$3.00
Dividend yield
3.64%
52W range
$141 – $254
Volume
0.4M
Nexstar Broadcasting Group Inc (NXST) Financial statements
SEC filings — annual and quarterly data.
Cash flow — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $54.46M | $36.99M | $60.65M | $22.99M | $59.27M | $40.34M | $79.89M | $27.34M | $166.53M | $205.31M | $284.25M | $109.09M | $736.87M | $417.47M | $1.25B | $1.21B | $1.40B | $999.00M | $1.25B | $891.00M |
| Capital expenditures | $79.88M | $18.54M | $30.79M | $39.78M | $13.80M | $13.35M | $17.26M | $18.95M | $20.39M | $29.02M | $31.87M | $72.46M | $106.25M | $197.51M | $217.04M | $150.76M | $157.30M | $149.00M | $145.00M | $148.00M |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Stock-based comp | $-7.64M | $-1.98M | $2.25M | $1.49M | $2.83M | $1.16M | $1.36M | $2.08M | $7.60M | $11.40M | $11.39M | $24.07M | $31.26M | $38.62M | $48.27M | $46.70M | $61.60M | $60.00M | $78.00M | $58.00M |
| Free cash flow | $-25.41M | $18.45M | $29.86M | $-16.79M | $45.47M | $26.99M | $62.63M | $8.38M | $146.14M | $176.29M | $252.38M | $36.63M | $630.62M | $219.96M | $1.04B | $1.06B | $1.25B | $850.00M | $1.10B | $743.00M |
| Investing cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Financing cash flow | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | — | — | — | — | — | — | $0.00 | $14.30M | $18.45M | $23.69M | $29.45M | $55.89M | $68.63M | $82.82M | $101.04M | $118.21M | $142.20M | $191.00M | $219.00M | $169.00M |
| Share repurchases | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Debt repayment | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Net change in cash | — | — | — | — | — | $-16.11M | $61.45M | $-28.97M | $91.88M | $-88.50M | $44.26M | $27.97M | $29.46M | $103.56M | $-79.37M | $37.19M | — | — | — | — |