WallStSmart
NWPX

Northwest Pipe Company

NASDAQ: NWPX · BASIC MATERIALS · STEEL

$113.97
-3.96% today

Updated 2026-06-05

Market cap
$1.17B
P/E ratio
28.58
P/S ratio
2.17x
EPS (TTM)
$4.24
Dividend yield
52W range
$38 – $126
Volume
0.1M

Northwest Pipe Company (NWPX) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$346.59M$382.82M$439.74M$278.65M$386.75M$511.67M$524.50M$475.56M$403.30M$236.61M$156.26M$132.78M$172.15M$279.32M$285.91M$333.31M$457.67M$444.36M$492.55M$526.17M
Revenue growth (YoY)+10.5%+14.9%-36.6%+38.8%+32.3%+2.5%-9.3%-15.2%-41.3%-34.0%-15.0%+29.6%+62.3%+2.4%+16.6%+37.3%-2.9%+10.8%+6.8%
Cost of revenue$289.88M$312.61M$346.08M$266.97M$353.75M$452.53M$468.31M$423.10M$362.72M$249.23M$159.48M$126.96M$160.05M$232.13M$235.39M$289.06M$371.81M$366.71M$397.14M$422.37M
Gross profit$56.71M$70.22M$93.66M$11.69M$33.00M$59.14M$56.20M$52.46M$40.58M$-12.63M$-3.23M$5.82M$12.10M$47.18M$50.52M$44.25M$85.86M$77.64M$95.41M$103.81M
Gross margin16.4%18.3%21.3%4.2%8.5%11.6%10.7%11.0%10.1%-5.3%-2.1%4.4%7.0%16.9%17.7%13.3%18.8%17.5%19.4%19.7%
R&D$0.00$0.00$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$27.39M$30.70M$35.17M$20.09M$27.99M$26.32M$28.64M$24.21M$24.32M$22.30M$17.18M$14.14M$16.66M$18.50M$24.95M$28.22M$41.03M$43.78M$47.16M$52.77M
Operating income$37.00M$39.51M$58.49M$-8.41M$5.00M$32.82M$27.56M$749000.00$194000.00$-40.21M$-13.53M$-9.20M$-2.97M$-28.69M$-25.57M$16.03M$44.82M$33.86M$48.24M$51.04M
Operating margin10.7%10.3%13.3%-3.0%1.3%6.4%5.3%0.2%0.0%-17.0%-8.7%-6.9%-1.7%-10.3%-8.9%4.8%9.8%7.6%9.8%9.7%
EBITDA$37.00M$39.51M$63.58M$-1.40M$15.72M$46.10M$43.65M$50.83M$26.06M$-11.92M$-1.04M$-2.45M$7.40M$45.83M$41.12M$29.98M$62.15M$49.94M$67.42M$70.48M
EBITDA margin10.7%10.3%14.5%-0.5%4.1%9.0%8.3%10.7%6.5%-5.0%-0.7%-1.8%4.3%16.4%14.4%9.0%13.6%11.2%13.7%13.4%
EBIT$32.92M$34.03M$58.49M$-8.41M$8.76M$31.58M$27.38M$37.53M$11.91M$-21.53M$-10.33M$-9.00M$-1.92M$33.11M$26.57M$16.36M$45.05M$34.13M$48.35M$51.04M
Interest expense$6.70M$6.79M$6.41M$0.00$7.93M$9.31M$5.62M$3.62M$2.29M$1.34M$509000.00$490000.00$583000.00$472000.00$933000.00$1.20M$3.57M$4.86M$5.66M$2.65M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$20.02M$20.83M$32.30M$-7.28M$-1.43M$12.66M$16.24M$-923000.00$-17.89M$-29.39M$-9.26M$-10.16M$20.31M$27.90M$19.05M$11.52M$31.15M$21.07M$34.21M$35.41M
Net income growth (YoY)+4.1%+55.1%-122.5%+80.3%+982.8%+28.3%-105.7%-1837.9%-64.3%+68.5%-9.7%+299.9%+37.4%-31.7%-39.5%+170.3%-32.4%+62.3%+3.5%
Profit margin5.8%5.4%7.3%-2.6%-0.4%2.5%3.1%-0.2%-4.4%-12.4%-5.9%-7.7%11.8%10.0%6.7%3.5%6.8%4.7%6.9%6.7%

Frequently asked questions

What is Northwest Pipe Company's revenue?

Northwest Pipe Company's trailing twelve-month revenue is $548.14M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is NWPX?

In its most recent fiscal year, NWPX ran a gross margin of 19.73%, an operating margin of 9.70%, and a net margin of 6.73%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does NWPX generate?

NWPX produced $47.11M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is NWPX's balance sheet healthy?

NWPX holds $2.27M in cash and equivalents against $8.76M in long-term debt, on $394.78M of shareholder equity. That debt is best read against the cash flow the business throws off each year.