NUKK
Nukkleus Inc
NASDAQ: NUKK · INDUSTRIALS · AEROSPACE & DEFENSE
$2.06
+8.42% today
Updated 2026-02-06
Market cap
$52.05M
P/E ratio
—
P/S ratio
0.60x
EPS (TTM)
$-4.93
Dividend yield
—
52W range
$2 – $26
Volume
1.8M
Nukkleus Inc (NUKK) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12000.00 | $102951.00 | $32469.00 | $9.70M | $24.00M | $19.20M | $19.20M | $19.20M | $19.29M | $21.51M | $21.51M | $5.91M | — |
| Revenue growth (YoY) | — | +757.9% | -68.5% | +29774.6% | +147.4% | -20.0% | +0.0% | +0.0% | +0.5% | +11.5% | -0.0% | -72.5% | -100.0% |
| Cost of revenue | $6276.00 | $29361.00 | $14665.00 | $9.58M | $23.70M | $18.90M | $18.90M | $18.90M | $19.19M | $22.17M | $22.18M | $4.92M | $2807.00 |
| Gross profit | $5724.00 | $73590.00 | $17804.00 | $121250.00 | $300000.00 | $300000.00 | $300000.00 | $300000.00 | $93953.00 | $-661396.00 | $-661000.00 | $998516.00 | $-2807.00 |
| Gross margin | 47.7% | 71.5% | 54.8% | 1.3% | 1.3% | 1.6% | 1.6% | 1.6% | 0.5% | -3.1% | -3.1% | 16.9% | — |
| R&D | — | — | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $20000.00 | $123850.00 | $62980.00 | $373665.00 | $289693.00 | $476801.00 | $1.02M | $413115.00 | $832208.00 | $5.91M | $5.48M | $8.59M | $11.85M |
| Operating income | $-20000.00 | $-50260.00 | $-45176.00 | $-252415.00 | $-112693.00 | $-176801.00 | $-756000.00 | $-113115.00 | $-932404.00 | $-6.83M | $-11.14M | $-14.18M | $-11.85M |
| Operating margin | -166.7% | -48.8% | -139.1% | -2.6% | -0.5% | -0.9% | -3.9% | -0.6% | -4.8% | -31.8% | -51.8% | -239.8% | — |
| EBITDA | $-20000.00 | $-50260.00 | $-45176.00 | $-252415.00 | $-112693.00 | $-176801.00 | $-724073.00 | $-113115.00 | $-463390.00 | $-9.16M | $-9.15M | $-7.96M | $-69.51M |
| EBITDA margin | -166.7% | -48.8% | -139.1% | -2.6% | -0.5% | -0.9% | -3.8% | -0.6% | -2.4% | -42.6% | -42.6% | -134.5% | — |
| EBIT | $-20000.00 | $-50260.00 | $-45176.00 | $-252415.00 | $-112693.00 | $-176801.00 | $-1.47M | $-113115.00 | $-932676.00 | $-6.83M | $-11.85M | $-7.97M | $-69.51M |
| Interest expense | — | $0.00 | $0.00 | $4874.00 | $15000.00 | $35386.00 | $6040.00 | $6040.00 | $4170.00 | $0.00 | $703333.00 | $550066.00 | $911603.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-20000.00 | $-50260.00 | $-45176.00 | $-260267.00 | $-136851.00 | $-212187.00 | $-730000.00 | $-106602.00 | $-936846.00 | $-11.85M | $-11.85M | $-8.52M | $-71.18M |
| Net income growth (YoY) | — | -151.3% | +10.1% | -476.1% | +47.4% | -55.0% | -244.0% | +85.4% | -778.8% | -1164.4% | +0.0% | +28.1% | -735.5% |
| Profit margin | -166.7% | -48.8% | -139.1% | -2.7% | -0.6% | -1.1% | -3.8% | -0.6% | -4.9% | -55.1% | -55.1% | -144.1% | — |
Frequently asked questions
What is Nukkleus Inc's revenue?
Nukkleus Inc's trailing twelve-month revenue is $5.91M. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How much free cash flow does NUKK generate?
NUKK produced $-3.86M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.