NTNX
Nutanix Inc
NASDAQ: NTNX · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE
$40.89
-2.64% today
Updated 2026-04-30
Market cap
$10.95B
P/E ratio
44.89
P/S ratio
4.08x
EPS (TTM)
$0.92
Dividend yield
—
52W range
$34 – $83
Volume
4.5M
Nutanix Inc (NTNX) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $30.53M | $127.13M | $241.43M | $503.41M | $845.90M | $1.16B | $1.24B | $1.31B | $1.39B | $1.58B | $1.86B | $2.15B | $2.54B |
| Revenue growth (YoY) | — | +316.4% | +89.9% | +108.5% | +68.0% | +36.6% | +7.0% | +5.8% | +6.6% | +13.4% | +17.8% | +15.3% | +18.1% |
| Cost of revenue | $26.60M | $60.91M | $100.96M | $170.79M | $327.33M | $386.03M | $304.13M | $286.69M | $291.91M | $321.16M | $332.19M | $324.11M | $334.78M |
| Gross profit | $3.93M | $66.22M | $140.47M | $332.62M | $518.57M | $769.43M | $932.01M | $1.02B | $1.10B | $1.26B | $1.53B | $1.82B | $2.20B |
| Gross margin | 12.9% | 52.1% | 58.2% | 66.1% | 61.3% | 66.6% | 75.4% | 78.1% | 79.1% | 79.7% | 82.2% | 84.9% | 86.8% |
| R&D | $16.50M | $38.04M | $73.51M | $116.40M | $288.62M | $313.78M | $500.72M | $553.98M | $556.95M | $571.96M | $580.96M | $638.99M | $736.82M |
| SG&A | $4.83M | $13.50M | $23.90M | $34.27M | $77.34M | $86.40M | $119.59M | $135.55M | $153.78M | $166.42M | $232.20M | $200.86M | $237.32M |
| Operating income | $-44.60M | $-78.32M | $-118.77M | $-104.63M | $-348.41M | $-280.41M | $-598.04M | $-828.92M | $-662.11M | $-457.44M | $-207.15M | $7.56M | $172.54M |
| Operating margin | -146.1% | -61.6% | -49.2% | -20.8% | -41.2% | -24.3% | -48.4% | -63.4% | -47.5% | -28.9% | -11.1% | 0.4% | 6.8% |
| EBITDA | $-41.97M | $-66.74M | $-102.20M | $-78.22M | $-310.01M | $-230.11M | $-506.14M | $-730.14M | $-842.80M | $-369.49M | $-93.08M | $141.26M | $292.73M |
| EBITDA margin | -137.5% | -52.5% | -42.3% | -15.5% | -36.6% | -19.9% | -40.9% | -55.8% | -60.4% | -23.4% | -5.0% | 6.6% | 11.5% |
| EBIT | $-44.60M | $-78.32M | $-118.77M | $-104.63M | $-348.41M | $-280.41M | $-583.75M | $-823.91M | $-937.17M | $-457.44M | $-169.47M | $68.06M | $220.03M |
| Interest expense | $0.00 | $0.00 | $0.00 | $2.30M | $0.00 | $14.70M | $29.31M | $31.31M | $79.93M | $60.73M | $64.11M | $169.38M | $19.73M |
| Income tax | $80000.00 | $608000.00 | $1.54M | $2.32M | $4.85M | $7.45M | $8.12M | $17.66M | $18.49M | $19.26M | $20.98M | $23.46M | $23.28M |
| Effective tax rate | -0.2% | -0.7% | -1.2% | -2.2% | -1.3% | -2.6% | -1.3% | -2.1% | -1.8% | -2.5% | -9.0% | -23.2% | 11.0% |
| Net income | $-44.73M | $-84.00M | $-126.13M | $-108.23M | $-379.64M | $-297.16M | $-621.18M | $-872.88M | $-1.03B | $-797.54M | $-254.56M | $-124.78M | $188.37M |
| Net income growth (YoY) | — | -87.8% | -50.1% | +14.2% | -250.8% | +21.7% | -109.0% | -40.5% | -18.5% | +22.9% | +68.1% | +51.0% | +251.0% |
| Profit margin | -146.5% | -66.1% | -52.2% | -21.5% | -44.9% | -25.7% | -50.3% | -66.8% | -74.2% | -50.5% | -13.7% | -5.8% | 7.4% |