NPKI
NPK International Inc.
NYSE: NPKI · ENERGY · OIL & GAS EQUIPMENT & SERVICES
$16.35
+4.47% today
Updated 2026-04-30
Market cap
$1.32B
P/E ratio
37.26
P/S ratio
4.78x
EPS (TTM)
$0.42
Dividend yield
—
52W range
$7 – $16
Volume
0.8M
NPK International Inc. (NPKI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $581.91M | $612.76M | $858.35M | $490.27M | $715.95M | $909.37M | $983.95M | $1.04B | $1.12B | $676.87M | $471.50M | $747.76M | $946.55M | $820.12M | $492.63M | $614.78M | $192.99M | $207.65M | $217.49M | $277.04M |
| Revenue growth (YoY) | — | +5.3% | +40.1% | -42.9% | +46.0% | +27.0% | +8.2% | +5.9% | +7.3% | -39.5% | -30.3% | +58.6% | +26.6% | -13.4% | -39.9% | +24.8% | -68.6% | +7.6% | +4.7% | +27.4% |
| Cost of revenue | $500.06M | $533.93M | $703.43M | $447.62M | $576.92M | $713.22M | $811.05M | $858.47M | $877.00M | $599.01M | $437.84M | $607.90M | $766.98M | $684.74M | $473.26M | $529.55M | $133.00M | $135.09M | $140.36M | $176.28M |
| Gross profit | $81.85M | $78.83M | $154.92M | $42.65M | $139.03M | $196.15M | $172.91M | $183.89M | $241.42M | $77.85M | $33.66M | $139.86M | $179.57M | $135.38M | $19.37M | $85.23M | $59.99M | $72.55M | $77.13M | $100.76M |
| Gross margin | 14.1% | 12.9% | 18.0% | 8.7% | 19.4% | 21.6% | 17.6% | 17.6% | 21.6% | 11.5% | 7.1% | 18.7% | 19.0% | 16.5% | 3.9% | 13.9% | 31.1% | 34.9% | 35.5% | 36.4% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $86.60M | $94.44M | $48.78M | $51.08M | $46.05M | $54.03M |
| Operating income | $61.82M | $55.91M | $71.50M | $-15.32M | $78.00M | $120.86M | $92.28M | $94.44M | $130.60M | $-99.10M | $-57.21M | $31.44M | $63.56M | $10.39M | $-78.63M | $-8.82M | $6.53M | $22.94M | $32.35M | $46.73M |
| Operating margin | 10.6% | 9.1% | 8.3% | -3.1% | 10.9% | 13.3% | 9.4% | 9.1% | 11.7% | -14.6% | -12.1% | 4.2% | 6.7% | 1.3% | -16.0% | -1.4% | 3.4% | 11.0% | 14.9% | 16.9% |
| EBITDA | $82.44M | $75.20M | $97.57M | $14.68M | $106.15M | $149.30M | $124.35M | $136.82M | $172.52M | $-59.20M | $-16.93M | $69.14M | $108.04M | $58.35M | $-36.28M | $32.80M | $43.87M | $55.20M | $59.01M | $47.66M |
| EBITDA margin | 14.2% | 12.3% | 11.4% | 3.0% | 14.8% | 16.4% | 12.6% | 13.1% | 15.4% | -8.7% | -3.6% | 9.2% | 11.4% | 7.1% | -7.4% | 5.3% | 22.7% | 26.6% | 27.1% | 17.2% |
| EBIT | $61.82M | $55.91M | $70.23M | $-13.46M | $79.14M | $120.33M | $91.53M | $92.63M | $130.49M | $-103.11M | $-54.89M | $29.39M | $62.14M | $11.21M | $-81.59M | $-9.43M | $5.26M | $23.83M | $31.48M | — |
| Interest expense | — | — | $10.88M | $9.33M | $10.27M | $9.23M | $9.73M | $11.28M | $10.43M | $9.11M | $9.87M | $13.27M | $14.86M | $14.37M | $10.99M | $8.80M | $3.51M | $4.11M | $2.62M | $13000.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-32.28M | $26.66M | $38.46M | $-20.57M | $41.63M | $80.02M | $60.03M | $65.32M | $102.28M | $-90.83M | $-40.71M | $-6.15M | $32.28M | $-12.95M | $-80.70M | $-25.53M | $-20.83M | $14.52M | $-150.26M | $36.76M |
| Net income growth (YoY) | — | +182.6% | +44.2% | -153.5% | +302.3% | +92.2% | -25.0% | +8.8% | +56.6% | -188.8% | +55.2% | +84.9% | +625.1% | -140.1% | -523.3% | +68.4% | +18.4% | +169.7% | -1135.1% | +124.5% |
| Profit margin | -5.5% | 4.4% | 4.5% | -4.2% | 5.8% | 8.8% | 6.1% | 6.3% | 9.1% | -13.4% | -8.6% | -0.8% | 3.4% | -1.6% | -16.4% | -4.2% | -10.8% | 7.0% | -69.1% | 13.3% |