WallStSmart
NOG

Northern Oil & Gas Inc

NYSE: NOG · ENERGY · OIL & GAS E&P

$23.63
-4.11% today

Updated 2026-06-05

Market cap
$2.50B
P/E ratio
P/S ratio
1.30x
EPS (TTM)
$-6.32
Dividend yield
7.69%
52W range
$19 – $31
Volume
2.6M

Northern Oil & Gas Inc (NOG) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$3.54M$14.22M$59.57M$159.72M$296.82M$369.23M$431.61M$202.68M$159.72M$223.99M$493.92M$601.24M$324.07M$975.09M$1.99B$1.91B$2.16B$2.10B
Revenue growth (YoY)+301.4%+318.9%+168.1%+85.8%+24.4%+16.9%-53.0%-21.2%+40.2%+120.5%+21.7%-46.1%+200.9%+103.7%-4.0%+13.5%-3.2%
Cost of revenue$2.37M$70954.00$2.06M$25.83M$27.34M$32.38M$201.20M$272.25M$211.44M$122.44M$129.84M$231.73M$386.87M$308.24M$388.60M$670.14M$993.15M$1.33B$1.42B
Gross profit$3.47M$12.17M$42.69M$91.21M$137.11M$168.03M$159.36M$-8.77M$37.28M$94.15M$262.19M$214.37M$15.83M$586.49M$1.32B$913.86M$835.98M$675.20M
Gross margin98.0%85.5%71.7%57.1%46.2%45.5%36.9%-4.3%23.3%42.0%53.1%35.7%4.9%60.1%66.3%47.9%38.6%32.2%
R&D
SG&A$7756.00$4.51M$2.09M$2.45M$7.20M$13.63M$17.15M$16.57M$17.34M$19.04M$14.76M$18.99M$14.57M$23.62M$18.55M$30.34M$47.20M$36.40M$50.46M$61.33M
Operating income$-7756.00$-4.51M$1.21M$4.13M$11.51M$77.59M$134.64M$118.00M$305.17M$-1.12B$-229.31M$60.49M$432.63M$55.51M$-841.24M$77.96M$853.19M$1.12B$837.83M$613.87M
Operating margin34.2%29.0%19.3%48.6%45.4%32.0%70.7%-552.3%-143.6%27.0%87.6%9.2%-259.6%8.0%43.0%58.8%38.7%29.3%
EBITDA$-7756.00$-4.30M$2.06M$9.14M$28.98M$109.20M$228.09M$242.38M$478.06M$-981.65M$-169.17M$119.02M$350.30M$214.56M$-685.58M$206.44M$1.11B$1.62B$1.58B$1.05B
EBITDA margin58.2%64.3%48.6%68.4%76.8%65.6%110.8%-484.3%-105.9%53.1%70.9%35.7%-211.6%21.2%55.8%85.1%73.0%50.1%
EBIT$-7756.00$-4.31M$1.32M$4.80M$11.92M$68.09M$129.25M$118.00M$305.17M$-1.12B$-230.41M$59.52M$230.52M$4.36M$-847.70M$65.61M$856.67M$1.14B$838.53M$235.09M
Interest expense$0.00$207896.00$1.53M$535094.00$583376.00$585982.00$13.88M$32.71M$42.11M$58.36M$64.49M$70.29M$86.89M$80.68M$58.50M$59.02M$80.33M$135.66M$157.72M$172.38M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$-7756.00$-4.30M$2.42M$2.80M$6.92M$40.61M$72.28M$53.07M$163.75M$-975.36M$-293.49M$-9.19M$143.69M$-76.32M$-906.04M$6.36M$773.24M$922.97M$520.31M$38.76M
Net income growth (YoY)-55405.4%+156.3%+15.5%+147.1%+487.1%+78.0%-26.6%+208.6%-695.7%+69.9%+96.9%+1662.9%-153.1%-1087.2%+100.7%+12055.9%+19.4%-43.6%-92.6%
Profit margin68.4%19.7%11.6%25.4%24.4%14.4%37.9%-481.2%-183.8%-4.1%29.1%-12.7%-279.6%0.7%38.9%48.4%24.0%1.9%

Frequently asked questions

What is Northern Oil & Gas Inc's revenue?

Northern Oil & Gas Inc's trailing twelve-month revenue is $1.93B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is NOG?

In its most recent fiscal year, NOG ran a gross margin of 32.23%, an operating margin of 29.30%, and a net margin of 1.85%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does NOG generate?

NOG produced $252.83M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is NOG's balance sheet healthy?

NOG holds $14.30M in cash and equivalents against $2.40B in long-term debt, on $2.13B of shareholder equity. That debt is best read against the cash flow the business throws off each year.