WallStSmart
NI

NiSource Inc

NYSE: NI · UTILITIES · UTILITIES - REGULATED GAS

$48.18
-0.66% today

Updated 2026-04-29

Market cap
$23.06B
P/E ratio
24.71
P/S ratio
3.47x
EPS (TTM)
$1.95
Dividend yield
2.35%
52W range
$36 – $49
Volume
4.0M

NiSource Inc (NI) Stock Valuation Analysis

Fair value estimate, historical valuation range, and quality signals for NI.

WallStSmart Verdict
Fairly
Valued

Valuation reasonably reflects current fundamentals. Limited margin of safety at these levels.

Smart Value Score: 62 / 100
P/E (TTM)
24.7x
vs 5Y median of 21.4x
PEG
2.76
Elevated vs growth
Margin of Safety
-86.63%
Fair value $23.93 vs $48.18
EV / EBITDA
12.9x

NI historical valuation range

Where current P/E sits in NI's own 5Y range.

NOW
16.1x
5Y Low
19.0x
25th
21.4x
Median
24.1x
75th
47.1x
5Y High
NI is trading more expensive than 92% of the last 5Y.
92th percentile · Historically expensive

NI intrinsic value (DCF)

DCF-based fair value estimate vs current market price.

Current price
$48.18
Market value
Intrinsic value
$23.93
DCF estimate
Margin of safety
-86.63%
-50.3% upside to fair value

Intrinsic value calculated using discounted cash flow (DCF) model based on projected free cash flows, discount rate, and terminal growth assumptions. A positive margin of safety indicates the current price is below estimated fair value, providing a cushion against estimation error.

NI valuation signals

Quick-read green flags, caution flags, and risks based on current metrics.

PEG above 2.0
PEG of 2.76 suggests price is running ahead of growth rate. Caution warranted.
P/E near 5Y high
Current P/E sits in the 92th percentile of its 5Y range. Historically expensive relative to its own history.
Premium to fair value
Price exceeds DCF intrinsic value by 86.6%. Limited downside protection.

P/E Ratio — History

Current: 24.71x

P/S Ratio — History

Current: 3.47x

Is NI overvalued in 2026?

NiSource Inc (NI) currently trades at $48.18 per share with a market capitalization of $23,055,729,000.00. Based on our multi-factor framework, the stock trades at a fair valuation with a Smart Value Score of 62/100. This score blends growth quality, financial health, and price attractiveness into a single institutional-grade read.

The stock trades at a P/E ratio of 24.7x, above its 5-year median of 21.4x. The PEG ratio of 2.76 indicates the price has run ahead of the underlying growth rate.

Looking at its own history, NI is currently trading more expensive than 92% of the last 5Y on P/E. This places it in the 92th percentile of its historical range, a zone where forward returns have typically been muted.

Our discounted cash flow model estimates NI's intrinsic value at $23.93 per share, against the current market price of $48.18. This implies a premium to fair value of -86.63%. The current price sits well above what projected cash flows justify, implying investors are paying for growth that has not yet materialized.

The Piotroski F-Score of 4/9 puts financial quality in a middling range, neither a standout strength nor an obvious red flag.

Bottom line: NI trades at a fair valuation on our framework, with a Smart Value Score of 62/100. The valuation is defensible but offers no obvious bargain. Patience or a better entry price may reward disciplined buyers.

Frequently asked questions

Is NI overvalued in 2026?

Based on a Smart Value Score of 62/100, NI is fairly valued. Price reasonably reflects current fundamentals with limited cushion in either direction.

What is NI's fair value?

Our DCF model estimates NI's intrinsic value at $23.93 per share, versus the current price of $48.18. This produces a margin of safety of -86.63%.

What P/E ratio does NI trade at?

NI trades at a P/E of 24.7x on trailing twelve-month earnings, compared to its 5-year median of 21.4x.

Is NI a buy based on valuation?

WallStSmart does not issue buy or sell recommendations. Our Smart Value Score of 62/100 reflects the combined read on growth, quality, and price. The profile is balanced. Best suited for investors with an existing thesis.

How does NI's valuation compare to its history?

On P/E, NI currently sits in the 92th percentile of its own 5Y range. That is historically expensive relative to where it has traded over the period.

What is NI's Smart Value Score?

NI's Smart Value Score is 62/100. The Smart Value Score is a proprietary WallStSmart metric blending growth quality, financial health, and valuation attractiveness into a single 0-100 read. Scores above 75 are rare and indicate strong multi-factor alignment.