WallStSmart
NGVC

Natural Grocers by Vitamin Cottage Inc

NYSE: NGVC · CONSUMER DEFENSIVE · GROCERY STORES

$27.00
+3.44% today

Updated 2026-06-05

Market cap
$693.53M
P/E ratio
14.47
P/S ratio
0.52x
EPS (TTM)
$2.08
Dividend yield
1.79%
52W range
$23 – $45
Volume
0.1M

Natural Grocers by Vitamin Cottage Inc (NGVC) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20092010201120122013201420152016201720182019202020212022202320242025
Revenue$206.08M$226.91M$264.54M$336.39M$430.65M$520.67M$624.68M$705.50M$769.03M$849.04M$903.58M$1.04B$1.06B$1.09B$1.14B$1.24B$1.33B
Revenue growth (YoY)+10.1%+16.6%+27.2%+28.0%+20.9%+20.0%+12.9%+9.0%+10.4%+6.4%+14.7%+1.8%+3.2%+4.7%+8.9%+7.2%
Cost of revenue$145.94M$159.80M$187.16M$237.33M$304.92M$369.17M$442.58M$503.73M$556.69M$623.47M$664.83M$753.70M$763.33M$784.74M$813.64M$876.77M$932.96M
Gross profit$60.14M$67.11M$77.38M$99.06M$125.73M$151.50M$182.10M$201.77M$212.34M$225.57M$238.75M$283.14M$292.19M$304.88M$326.93M$364.81M$397.88M
Gross margin29.2%29.6%29.3%29.4%29.2%29.1%29.2%28.6%27.6%26.6%26.4%27.3%27.7%28.0%28.7%29.4%29.9%
R&D$0.00$0.00$0.00$0.00$0.00$0.00
SG&A$51.85M$58.09M$10.40M$12.73M$13.48M$14.82M$17.51M$19.24M$20.09M$21.51M$22.84M$26.78M$28.36M$31.56M$34.37M$37.05M$41.43M
Operating income$8.30M$9.03M$7.41M$12.29M$19.09M$24.25M$28.63M$20.38M$14.10M$15.05M$16.77M$27.75M$28.33M$30.16M$31.67M$46.98M$61.99M
Operating margin4.0%4.0%2.8%3.7%4.4%4.7%4.6%2.9%1.8%1.8%1.9%2.7%2.7%2.8%2.8%3.8%4.7%
EBITDA$12.51M$14.61M$15.20M$22.02M$32.61M$41.46M$49.97M$20.38M$14.10M$15.05M$46.24M$59.74M$58.76M$58.76M$62.08M$77.91M$93.80M
EBITDA margin6.1%6.4%5.7%6.5%7.6%8.0%8.0%2.9%1.8%1.8%5.1%5.8%5.6%5.4%5.4%6.3%7.0%
EBIT$8.24M$9.03M$7.45M$12.07M$19.09M$24.25M$28.63M$-5.25M$-15.51M$-14.48M$16.77M$27.75M$28.33M$30.16M$31.67M$46.98M$61.99M
Interest expense$1.15M$967551.00$669125.00$568501.00$2.17M$2.50M$2.99M$3.04M$3.79M$4.56M$4.95M$2.05M$2.27M$2.37M$3.30M$4.18M$3.06M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$3.54M$4.41M$3.50M$6.65M$10.55M$13.47M$16.20M$11.47M$6.89M$12.66M$9.42M$20.01M$20.58M$21.36M$23.24M$33.94M$46.44M
Net income growth (YoY)+24.6%-20.5%+89.8%+58.7%+27.7%+20.3%-29.2%-39.9%+83.7%-25.6%+112.5%+2.9%+3.8%+8.8%+46.0%+36.9%
Profit margin1.7%1.9%1.3%2.0%2.5%2.6%2.6%1.6%0.9%1.5%1.0%1.9%1.9%2.0%2.0%2.7%3.5%

Frequently asked questions

What is Natural Grocers by Vitamin Cottage Inc's revenue?

Natural Grocers by Vitamin Cottage Inc's trailing twelve-month revenue is $1.34B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is NGVC?

In its most recent fiscal year, NGVC ran a gross margin of 29.90%, an operating margin of 4.66%, and a net margin of 3.49%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does NGVC generate?

NGVC produced $24.10M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is NGVC's balance sheet healthy?

NGVC holds $17.12M in cash and equivalents against — in long-term debt, on $212.40M of shareholder equity. That debt is best read against the cash flow the business throws off each year.