WallStSmart
NGG

National Grid PLC ADR

NYSE: NGG · UTILITIES · UTILITIES - REGULATED ELECTRIC

$81.84
+0.39% today

Updated 2026-06-12

Market cap
$80.25B
P/E ratio
20.01
P/S ratio
4.54x
EPS (TTM)
$4.03
Dividend yield
4.02%
52W range
$65 – $92
Volume
1.3M

National Grid PLC ADR (NGG) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20072008200920102011201220132014201520162017201820192020202120222023202420252026
Revenue$8.78B$11.50B$15.69B$14.01B$14.34B$13.83B$14.36B$14.81B$15.20B$13.21B$15.04B$15.25B$14.93B$13.36B$18.45B$18.45B$21.66B$19.85B$18.38B$17.97B
Revenue growth (YoY)+31.0%+36.4%-10.7%+2.4%-3.6%+3.8%+3.1%+2.6%-13.1%+13.8%+1.4%-2.1%-10.5%+38.1%+0.0%+17.4%-8.4%-7.4%-2.2%
Cost of revenue$6.26B$6.36B$10.49B$3.81B$3.50B$2.97B$2.46B$3.22B$3.10B$2.29B$2.38B$2.84B$3.15B$4.04B$6.10B$6.10B$8.62B$5.27B$4.15B$12.10B
Gross profit$2.51B$5.14B$5.20B$10.19B$10.84B$10.86B$11.90B$11.59B$12.10B$10.92B$12.65B$12.41B$11.79B$9.32B$12.35B$12.35B$13.04B$14.58B$14.23B$5.87B
Gross margin28.6%44.7%33.1%72.8%75.6%78.5%82.9%78.3%79.6%82.7%84.1%81.4%78.9%69.8%66.9%66.9%60.2%73.4%77.4%32.7%
R&D$5.82M$13.09M$11.61M$19.96M$15.52M$15.08M$15.61M$11.54M$24.92M$19.97M$14.61M$12.25M$19.04M$14.39M$11.34M$11.45M$22.39M$32.03M$42.40M
SG&A$822.39M$1.45B$1.40B$1.34B$4.44B$1.43B$1.68B$1.70B$1.75B$1.80B$206.00M$1.94B$2.15B$2.19B$2.34B
Operating income$2.51B$2.89B$2.62B$3.29B$3.75B$3.54B$3.75B$3.73B$3.78B$3.23B$3.21B$3.49B$2.87B$2.28B$4.37B$4.37B$4.88B$4.47B$4.93B$5.87B
Operating margin28.6%25.1%16.7%23.5%26.1%25.6%26.1%25.2%24.9%24.4%21.3%22.9%19.2%17.1%23.7%23.7%22.5%22.5%26.8%32.7%
EBITDA$4.53B$5.22B$4.99B$5.57B$6.38B$4.90B$5.28B$5.39B$5.25B$4.55B$4.74B$5.33B$4.45B$3.83B$6.43B$6.43B$7.25B$6.83B$7.63B$8.15B
EBITDA margin51.6%45.4%31.8%39.8%44.4%35.5%36.8%36.4%34.5%34.5%31.5%35.0%29.8%28.7%34.8%34.8%33.5%34.4%41.5%45.4%
EBIT$3.66B$4.23B$3.86B$4.38B$5.13B$3.62B$3.92B$3.97B$3.75B$3.24B$3.26B$3.80B$2.86B$2.40B$4.60B$4.60B$5.27B$4.77B$5.46B$5.87B
Interest expense$724.98M$959.65M$1.34B$942.20M$1.11B$1.07B$1.04B$982.40M$1.03B$772.37M$933.21M$942.39M$929.01M$1.01B$685.03M$1.07B$1.38B$1.35B$1.38B$1.32B
Income tax$441.00M$607.00M$472.00M$804.00M$461.00M$463.00M$557.00M$284.00M$617.00M$427.00M$374.00M$-889.00M$339.00M$370.00M$1.26B$1.26B$876.00M$831.00M$821.00M
Effective tax rate24.0%16.0%33.3%36.7%17.6%19.5%20.6%10.3%23.4%14.1%4.6%-33.4%18.3%22.6%34.8%34.8%10.1%26.6%22.1%0.0%
Net income$1.39B$3.19B$944.00M$1.39B$2.16B$1.92B$2.15B$2.48B$2.02B$2.59B$7.79B$3.55B$1.51B$1.26B$2.35B$2.35B$7.80B$2.29B$2.90B$3.29B
Net income growth (YoY)+128.8%-70.4%+46.8%+55.8%-11.2%+12.3%+15.0%-18.5%+28.3%+200.8%-54.5%-57.4%-16.3%+86.2%+0.0%+231.4%-70.6%+26.7%+13.5%
Profit margin15.9%27.7%6.0%9.9%15.1%13.9%15.0%16.7%13.3%19.6%51.8%23.3%10.1%9.5%12.8%12.8%36.0%11.5%15.8%18.3%

Frequently asked questions

What is National Grid PLC ADR's revenue?

National Grid PLC ADR's trailing twelve-month revenue is $17.69B, and consensus projects about $25.32B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is NGG?

In its most recent fiscal year, NGG ran a gross margin of 32.66%, an operating margin of 32.66%, and a net margin of 18.32%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does NGG generate?

NGG produced $-3.82B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is NGG's balance sheet healthy?

NGG holds $375.02M in cash and equivalents against $42.11B in long-term debt, on $39.30B of shareholder equity. That debt is best read against the cash flow the business throws off each year.