NEXN
Nexxen International Ltd
NASDAQ: NEXN · COMMUNICATION SERVICES · ADVERTISING AGENCIES
$7.34
-0.54% today
Updated 2026-04-30
Market cap
$402.86M
P/E ratio
17.63
P/S ratio
1.10x
EPS (TTM)
$0.41
Dividend yield
—
52W range
$6 – $13
Volume
0.3M
Nexxen International Ltd (NEXN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20.34M | $25.31M | $43.31M | $63.12M | $75.83M | $125.86M | $210.93M | $276.87M | $325.76M | $211.92M | $341.94M | $335.25M | $331.99M | $365.48M | $364.78M |
| Revenue growth (YoY) | — | +24.4% | +71.1% | +45.7% | +20.1% | +66.0% | +67.6% | +31.3% | +17.7% | -34.9% | +61.4% | -2.0% | -1.0% | +10.1% | -0.2% |
| Cost of revenue | $13.65M | $18.22M | $29.19M | $44.09M | $54.72M | $84.79M | $143.18M | $166.00M | $213.53M | $59.81M | $71.65M | $60.74M | $62.27M | $61.02M | $118.10M |
| Gross profit | $6.69M | $7.09M | $14.13M | $19.03M | $21.11M | $41.08M | $67.74M | $110.88M | $112.23M | $152.11M | $270.29M | $274.50M | $269.72M | $304.46M | $246.68M |
| Gross margin | 32.9% | 28.0% | 32.6% | 30.2% | 27.8% | 32.6% | 32.1% | 40.0% | 34.5% | 71.8% | 79.0% | 81.9% | 81.2% | 83.3% | 67.6% |
| R&D | $286000.00 | $376000.00 | $795000.00 | $2.00M | $4.09M | $2.62M | $8.35M | $20.19M | $22.28M | $13.26M | $18.42M | $33.66M | $49.68M | $49.99M | $58.06M |
| SG&A | $396000.00 | $315000.00 | $597000.00 | $741000.00 | $2.06M | $2.03M | $1.94M | $2.27M | $2.29M | $6.03M | $58.29M | $65.16M | $46.54M | $39.72M | $163.87M |
| Operating income | $3.82M | $3.79M | $8.43M | $8.56M | $2.92M | $19.73M | $19.83M | $26.87M | $6.04M | $-6.03M | $74.46M | $44.75M | $-16.98M | $40.82M | $32.45M |
| Operating margin | 18.8% | 15.0% | 19.5% | 13.6% | 3.9% | 15.7% | 9.4% | 9.7% | 1.9% | -2.8% | 21.8% | 13.3% | -5.1% | 11.2% | 8.9% |
| EBITDA | $3.89M | $4.08M | $8.87M | $9.79M | $6.47M | $24.68M | $31.38M | $38.76M | $37.03M | $39.61M | $115.20M | $89.74M | $69.50M | $106.15M | $95.57M |
| EBITDA margin | 19.1% | 16.1% | 20.5% | 15.5% | 8.5% | 19.6% | 14.9% | 14.0% | 11.4% | 18.7% | 33.7% | 26.8% | 20.9% | 29.0% | 26.2% |
| EBIT | $3.85M | $3.98M | $8.58M | $8.64M | $3.00M | $19.58M | $17.88M | $27.95M | $4.68M | $-5.58M | $74.94M | $47.04M | $-8.78M | $47.48M | $32.45M |
| Interest expense | $159000.00 | $30000.00 | $44000.00 | $410000.00 | $207000.00 | $504000.00 | $564000.00 | $778000.00 | $1.09M | $1.86M | $2.67M | $4.61M | $10.20M | $8.95M | $2.20M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $2.82M | $3.24M | $7.10M | $6.10M | $2.15M | $16.47M | $13.76M | $22.15M | $6.22M | $2.14M | $73.22M | $22.74M | $-21.49M | $35.44M | $25.04M |
| Net income growth (YoY) | — | +14.6% | +119.5% | -14.1% | -64.8% | +666.4% | -16.5% | +61.0% | -71.9% | -65.6% | +3323.2% | -68.9% | -194.5% | +264.9% | -29.3% |
| Profit margin | 13.9% | 12.8% | 16.4% | 9.7% | 2.8% | 13.1% | 6.5% | 8.0% | 1.9% | 1.0% | 21.4% | 6.8% | -6.5% | 9.7% | 6.9% |