NEUP
Neuphoria Therapeutics Inc
NASDAQ: NEUP · HEALTHCARE · BIOTECHNOLOGY
$5.27
+1.54% today
Updated 2026-04-30
Market cap
$27.76M
P/E ratio
—
P/S ratio
1.85x
EPS (TTM)
$-0.69
Dividend yield
—
52W range
$4 – $21
Volume
0.1M
Neuphoria Therapeutics Inc (NEUP) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $660353.00 | $754969.00 | $872709.00 | $1.79M | $1.70M | $2.94M | $5.34M | $2.50M | $18.73M | $7.30M | $7.79M | $18.17M | $3.95M | $717528.00 | $45134.00 | $928073.00 | $277892.00 | $0.00 | $0.00 | $23.95M |
| Revenue growth (YoY) | — | +14.3% | +15.6% | +104.9% | -4.8% | +72.5% | +82.0% | -53.3% | +649.9% | -61.0% | +6.7% | +133.3% | -78.3% | -81.8% | -93.7% | +1956.3% | -70.1% | -100.0% | — | — |
| Cost of revenue | $70626.00 | $144758.00 | $213059.00 | $337621.00 | — | $868659.00 | $709726.00 | $1.38M | — | — | — | — | — | — | — | $1.69M | $16.00M | $671419.00 | $992563.00 | $1.01M |
| Gross profit | $413468.00 | $548452.00 | $864231.00 | $2.58M | $2.54M | $2.07M | $4.64M | $1.12M | $9.20M | $-8.05M | $-5.54M | $2.82M | $-13.36M | $-4.77M | $-2.84M | $-1.69M | $181356.00 | $-671419.00 | $-992563.00 | $22.94M |
| Gross margin | 62.6% | 72.6% | 99.0% | 144.1% | 149.4% | 70.4% | 86.7% | 44.7% | 49.1% | -110.3% | -71.1% | 15.5% | -338.4% | -664.1% | -6282.6% | -182.2% | 65.3% | — | — | 95.8% |
| R&D | $6.89M | $5.97M | $7.11M | $7.46M | $8.96M | $8.38M | $9.27M | $17.93M | $17.35M | $25.38M | $24.16M | $23.85M | $26.57M | $12.41M | $5.64M | $5.73M | $16.86M | $13.23M | $14.10M | $13.78M |
| SG&A | $1.86M | $3.17M | $3.64M | $2.25M | $2.37M | $3.34M | $3.82M | $4.51M | $4.33M | $6.64M | $7.89M | $5.72M | $4.97M | $6.55M | $3.33M | $4.24M | $5.27M | $8.91M | $8.47M | $7.77B |
| Operating income | $-9.26M | $-9.44M | $-10.24M | $-8.54M | $-10.67M | $-10.65M | $-8.10M | $-22.93M | $-3.69M | $-28.78M | $-28.31M | $-13.85M | $-30.48M | $-20.37M | $-11.67M | $-12.95M | $-28.60M | $-22.26M | $-26.79M | $-1.73M |
| Operating margin | -1401.8% | -1250.7% | -1173.1% | -477.7% | -626.5% | -362.8% | -151.5% | -918.3% | -19.7% | -394.1% | -363.5% | -76.2% | -771.8% | -2839.3% | -25865.5% | -1395.0% | -10292.0% | — | — | -7.2% |
| EBITDA | $-4.24M | $-6.13M | $-3.50M | $-5.14M | $-7.32M | $-8.16M | $-5.77M | $-9.58M | $-1.44M | $-23.86M | $-22.57M | $-9.43M | $-30.96M | $-13.05M | $-4.53M | $-6.63M | $-28.03M | $-21.54M | $-22.33M | $-268025.00 |
| EBITDA margin | -642.1% | -811.8% | -400.5% | -287.3% | -429.6% | -278.0% | -108.0% | -383.6% | -7.7% | -326.7% | -289.8% | -51.9% | -783.9% | -1818.7% | -10035.1% | -714.3% | -10085.7% | — | — | -1.1% |
| EBIT | $-5.29M | $-7.03M | $-4.50M | $-6.09M | $-8.31M | $-9.03M | $-6.48M | $-10.96M | $-2.90M | $-25.73M | $-24.46M | $-11.14M | $-32.72M | $-14.80M | $-6.89M | $-8.32M | $-29.20M | $-22.22M | $-23.32M | $-1.28M |
| Interest expense | $244028.00 | $258718.00 | $299876.00 | $228433.00 | $210640.00 | $326961.00 | $65957.00 | $71363.00 | $573843.00 | $662559.00 | $1.41M | $1.51M | $1.51M | $1.66M | $1.24M | $1.08M | $18485.00 | $14084.00 | — | — |
| Income tax | $-158350.00 | $-2.27M | $-334893.00 | $-33945.00 | — | $-691609.00 | $-3.35M | $42336.00 | $-6.60M | $-8.01M | $-9.98M | $-6.28M | $-8.13M | $-6.78M | $-3.05M | $-1.11M | $-6.31M | $-568886.00 | $-130726.00 | $-716899.00 |
| Effective tax rate | 2.8% | 31.0% | 7.0% | 0.5% | 0.0% | 7.4% | 51.2% | -0.4% | 190.1% | 30.2% | 38.1% | 48.6% | 23.6% | 39.0% | 30.7% | 11.4% | 21.6% | 2.6% | 0.6% | 55.9% |
| Net income | $-5.46M | $-5.04M | $-4.46M | $-6.32M | $-8.57M | $-8.62M | $-3.19M | $-11.09M | $3.13M | $-18.56M | $-16.18M | $-6.65M | $-26.40M | $-10.60M | $-6.89M | $-8.65M | $-22.94M | $-21.65M | $-23.19M | $-565773.00 |
| Net income growth (YoY) | — | +7.7% | +11.5% | -41.5% | -35.7% | -0.6% | +63.0% | -247.2% | +128.2% | -693.2% | +12.8% | +58.9% | -297.1% | +59.8% | +35.0% | -25.6% | -165.3% | +5.6% | -7.1% | +97.6% |
| Profit margin | -827.3% | -668.1% | -511.3% | -353.2% | -503.3% | -293.6% | -59.8% | -444.1% | 16.7% | -254.1% | -207.8% | -36.6% | -668.3% | -1477.1% | -15255.8% | -931.7% | -8253.6% | — | — | -2.4% |