NCMI
National CineMedia Inc
NASDAQ: NCMI · COMMUNICATION SERVICES · ADVERTISING AGENCIES
$3.39
-5.04% today
Updated 2026-04-30
Market cap
$331.14M
P/E ratio
—
P/S ratio
1.36x
EPS (TTM)
$-0.11
Dividend yield
2.54%
52W range
$3 – $6
Volume
0.5M
National CineMedia Inc (NCMI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $219.30M | $308.30M | $369.50M | $380.70M | $427.50M | $435.40M | $448.80M | $462.80M | $394.00M | $446.50M | $447.60M | $426.10M | $441.40M | $444.80M | $90.40M | $114.60M | $249.20M | $165.20M | $240.80M | $243.20M |
| Revenue growth (YoY) | — | +40.6% | +19.9% | +3.0% | +12.3% | +1.8% | +3.1% | +3.1% | -14.9% | +13.3% | +0.2% | -4.8% | +3.6% | +0.8% | -79.7% | +26.8% | +117.5% | -33.7% | +45.8% | +1.0% |
| Cost of revenue | $165.10M | $79.30M | $110.60M | $20.00M | $126.70M | $132.70M | $144.60M | $54.50M | $26.40M | $30.80M | $30.00M | $32.40M | $37.40M | $134.50M | $43.50M | $76.90M | $117.90M | $80.10M | $168.00M | $169.40M |
| Gross profit | $54.20M | $229.00M | $258.90M | $360.70M | $300.80M | $302.70M | $304.20M | $408.30M | $367.60M | $415.70M | $417.60M | $393.70M | $404.00M | $310.30M | $46.90M | $37.70M | $131.30M | $85.10M | $72.80M | $73.80M |
| Gross margin | 24.7% | 74.3% | 70.1% | 94.7% | 70.4% | 69.5% | 67.8% | 88.2% | 93.3% | 93.1% | 93.3% | 92.4% | 91.5% | 69.8% | 51.9% | 32.9% | 52.7% | 51.5% | 30.2% | 30.3% |
| R&D | — | — | — | $1.60M | $1.20M | $900000.00 | $800000.00 | $1.80M | $1.70M | $1.50M | $3.40M | $3.60M | $1.70M | $3.60M | $1.90M | $1.70M | $4.60M | $3.00M | $3.30M | — |
| SG&A | $5.40M | $100000.00 | $24.90M | $26.30M | $34.50M | $30.40M | $31.50M | $29.40M | $29.50M | $38.60M | $43.80M | $37.90M | $48.30M | $43.80M | $30.90M | $36.00M | $44.30M | $57.30M | $50.70M | $46.10M |
| Operating income | $-10.00M | $161.50M | $173.20M | $168.20M | $190.60M | $193.70M | $191.80M | $202.00M | $151.70M | $148.00M | $173.00M | $153.90M | $154.30M | $161.30M | $-61.00M | $-68.60M | $6.90M | $-27.30M | $-19.50M | $-13.90M |
| Operating margin | -4.6% | 52.4% | 46.9% | 44.2% | 44.6% | 44.5% | 42.7% | 43.6% | 38.5% | 33.1% | 38.7% | 36.1% | 35.0% | 36.3% | -67.5% | -59.9% | 2.8% | -16.5% | -8.1% | -5.7% |
| EBITDA | $-1.00M | $169.70M | $198.10M | $193.20M | $183.90M | $177.10M | $154.90M | $242.10M | $176.60M | $180.00M | $198.90M | $385.20M | $199.00M | $197.40M | $129.40M | $-18.00M | $45.00M | $750.10M | $22.00M | $24.00M |
| EBITDA margin | -0.5% | 55.0% | 53.6% | 50.7% | 43.0% | 40.7% | 34.5% | 52.3% | 44.8% | 40.3% | 44.4% | 90.4% | 45.1% | 44.4% | 143.1% | -15.7% | 18.1% | 454.1% | 9.1% | 9.9% |
| EBIT | $-5.80M | $163.00M | $185.70M | $177.60M | $166.10M | $158.30M | $134.50M | $215.50M | $144.20M | $147.80M | $163.10M | $347.60M | $159.10M | $157.10M | $91.70M | $-53.60M | $13.50M | $724.60M | $-20.40M | $-13.90M |
| Interest expense | $500000.00 | $100000.00 | $63.80M | $47.10M | $44.40M | $49.20M | $66.70M | $65.50M | $67.20M | $71.60M | $54.00M | $52.80M | $55.40M | $58.00M | $55.80M | $64.80M | $79.70M | $27.90M | $1.70M | $600000.00 |
| Income tax | $4.70M | $41.90M | $35.00M | $16.60M | $16.80M | $19.40M | $26.70M | $20.20M | $9.90M | $17.80M | $9.20M | $127.50M | $23.50M | $12.40M | $162.20M | $-4.90M | $-37.60M | $-8.50M | $200000.00 | — |
| Effective tax rate | -81.0% | 62.8% | 68.8% | 38.9% | 36.5% | 38.1% | 66.6% | 32.9% | 42.5% | 53.6% | 26.6% | 98.8% | 44.1% | 25.6% | 167.6% | 9.1% | 56.7% | -1.2% | -0.9% | 0.0% |
| Net income | $-10.50M | $24.80M | $15.90M | $26.10M | $29.20M | $31.50M | $13.40M | $41.20M | $13.40M | $15.40M | $25.40M | $1.60M | $29.80M | $36.10M | $-65.40M | $-48.70M | $-28.70M | $705.20M | $-22.30M | $-10.60M |
| Net income growth (YoY) | — | +336.2% | -35.9% | +64.2% | +11.9% | +7.9% | -57.5% | +207.5% | -67.5% | +14.9% | +64.9% | -93.7% | +1762.5% | +21.1% | -281.2% | +25.5% | +41.1% | +2557.1% | -103.2% | +52.5% |
| Profit margin | -4.8% | 8.0% | 4.3% | 6.9% | 6.8% | 7.2% | 3.0% | 8.9% | 3.4% | 3.4% | 5.7% | 0.4% | 6.8% | 8.1% | -72.3% | -42.5% | -11.5% | 426.9% | -9.3% | -4.4% |