NAK
Northern Dynasty Minerals Ltd
NYSE MKT: NAK · BASIC MATERIALS · OTHER INDUSTRIAL METALS & MINING
$2.10
+6.60% today
Updated 2026-04-30
Market cap
$1.10B
P/E ratio
—
P/S ratio
—
EPS (TTM)
$-0.14
Dividend yield
—
52W range
$1 – $3
Volume
9.0M
Northern Dynasty Minerals Ltd (NAK) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Revenue growth (YoY) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Cost of revenue | $0.00 | $0.00 | $-140.60M | $0.00 | $1.80M | $0.00 | $0.00 | $0.00 | $34.14M | $34.89M | $205000.00 | $176000.00 | $234000.00 | $647000.00 | $534204.00 | $260107.00 | $104000.00 | $123737.00 | $105000.00 | $108000.00 |
| Gross profit | $0.00 | $0.00 | $140.60M | $0.00 | $-1.80M | $0.00 | $0.00 | $0.00 | $-34.14M | $-34.89M | $-205000.00 | $-176000.00 | $-234000.00 | $-647000.00 | $-534204.00 | $-260107.00 | $-104000.00 | $-123737.00 | $-105000.00 | $-108000.00 |
| Gross margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| R&D | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — |
| SG&A | $11.49M | $20.11M | $19.59M | $12.62M | $12.69M | $20.32M | $12.01M | $6.89M | $21.26M | $26.18M | $19.17M | $41.60M | $15.80M | $15.75M | $62.15M | $18.79M | $15.23M | $18.23M | $12.90M | $15.73M |
| Operating income | $-62.23M | $-106.68M | $-149.94M | $-13.10M | $-14.63M | $-21.13M | $-16.47M | $-8.88M | $-34.14M | $-34.89M | $-27.10M | $-64.19M | $-66.21M | $-68.77M | $-62.69M | $-24.69M | $-24.61M | $-16.86M | $-18.34M | $-23.22M |
| Operating margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | $-63.07M | $-102.65M | $-10.42M | $-12.40M | $-13.54M | $-21.13M | $804.00 | $-14.28M | $-33.86M | $-34.62M | $-26.91M | $-64.02M | $-65.98M | $-67.87M | $-63.36M | $-24.62M | $-24.35M | $-15.74M | $-18.65M | $-102.92M |
| EBITDA margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBIT | $-63.19M | $-102.79M | $-10.60M | $-13.10M | $-14.63M | $-21.13M | $-82196.00 | $-8.88M | $-34.14M | $-34.89M | $-27.12M | $-64.19M | $-66.21M | $-68.52M | $-63.90M | $-24.88M | $-24.61M | $-15.86M | $-18.65M | $-103.10M |
| Interest expense | $0.00 | $0.00 | $0.00 | $335000.00 | $544000.00 | $0.00 | $0.00 | $0.00 | $0.00 | $144000.00 | $0.00 | $0.00 | $0.00 | $134000.00 | $91836.00 | $67000.00 | $67000.00 | $81000.00 | $824000.00 | $902000.00 |
| Income tax | $-637000.00 | $-3.81M | $-33000.00 | $-25000.00 | $30000.00 | $-51000.00 | $-887000.00 | $184000.00 | $-2.29M | $-1.51M | $11000.00 | $671000.00 | $50.26M | $147000.00 | $509000.00 | $83000.00 | $107000.00 | $-82995.00 | $65000.00 | — |
| Effective tax rate | 1.1% | 3.5% | 0.0% | 0.2% | -0.2% | 0.3% | 5.4% | -7.9% | 6.8% | 4.3% | -0.0% | -1.0% | 146.5% | -0.2% | -0.8% | -0.3% | -0.4% | 0.5% | -0.2% | 0.0% |
| Net income | $-58.38M | $-104.01M | $-149.91M | $-12.74M | $-14.12M | $-20.14M | $-15.66M | $-2.52M | $-31.35M | $-33.83M | $-26.98M | $-64.86M | $-15.96M | $-69.19M | $-64.02M | $-24.94M | $-24.44M | $-15.84M | $-36.15M | $-104.37M |
| Net income growth (YoY) | — | -78.1% | -44.1% | +91.5% | -10.8% | -42.7% | +22.2% | +83.9% | -1142.4% | -7.9% | +20.2% | -140.4% | +75.4% | -333.6% | +7.5% | +61.0% | +2.0% | +35.2% | -128.2% | -188.7% |
| Profit margin | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |