MMTEC Inc
NASDAQ: MTC · FINANCIAL SERVICES · CAPITAL MARKETS
Updated 2026-09-11
MMTEC Inc (MTC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0.00 | $0.00 | $26882.00 | $200797.00 | $742125.00 | $653036.00 | $1.07M | $869935.00 | $1.87M | $-20.48M |
| Revenue growth (YoY) | — | — | — | +647.0% | +269.6% | -12.0% | +64.4% | -19.0% | +114.8% | -1196.4% |
| Cost of revenue | $28020.00 | $41938.00 | $963982.00 | $142568.00 | $116557.00 | $221562.00 | $363940.00 | $264512.00 | $436601.00 | $800856.00 |
| Gross profit | $-28020.00 | $-41938.00 | $-937100.00 | $58229.00 | $625568.00 | $431474.00 | $709411.00 | $605423.00 | $1.43M | $-21.29M |
| Gross margin | — | — | -3486.0% | 29.0% | 84.3% | 66.1% | 66.1% | 69.6% | 76.6% | 103.9% |
| R&D | $327189.00 | $513575.00 | $828367.00 | $737329.00 | $410840.00 | $744422.00 | $828869.00 | $363958.00 | $73285.00 | — |
| SG&A | $666028.00 | $918600.00 | $2.17M | $2.66M | $3.67M | $6.14M | $5.65M | $4.64M | $3.70M | $3.63M |
| Operating income | $-666028.00 | $-918600.00 | $-2.25M | $-2.94M | $-3.18M | $-6.48M | $-5.91M | $-4.29M | $-93.30M | $-48.98M |
| Operating margin | — | — | -8379.4% | -1464.6% | -429.1% | -992.8% | -550.8% | -493.2% | -4993.6% | 239.1% |
| EBITDA | $-647195.00 | $-898229.00 | $-2.32M | $-2.22M | $-3.13M | $-7.01M | $-5.60M | $-3.60M | $-88.67M | $-47.30M |
| EBITDA margin | — | — | -8636.6% | -1104.3% | -421.4% | -1073.5% | -521.5% | -413.8% | -4746.2% | 230.9% |
| EBIT | $-661205.00 | $-919198.00 | $-2.35M | $-2.24M | $-3.18M | $-7.05M | $-5.66M | $-3.65M | $-88.72M | $-47.38M |
| Interest expense | $0.00 | $0.00 | $12.00 | $0.00 | $0.00 | $1.12M | $147239.00 | $746410.00 | $2.42M | $8.69M |
| Income tax | $-1812.00 | $-957.00 | $-21450.00 | $-64407.00 | $7541.00 | $1.17M | $-193740.00 | $468713.00 | $24525.00 | — |
| Effective tax rate | 0.3% | 0.1% | 0.9% | 2.8% | -0.2% | -19.9% | 3.3% | -6.0% | -0.0% | 0.0% |
| Net income | $-661205.00 | $-919198.00 | $-2.35M | $-2.24M | $-3.18M | $-7.05M | $-5.65M | $-8.32M | $-91.17M | $-56.08M |
| Net income growth (YoY) | — | -39.0% | -155.5% | +4.5% | -41.8% | -121.6% | +19.9% | -47.3% | -996.2% | +38.5% |
| Profit margin | — | — | -8738.2% | -1117.2% | -428.7% | -1079.7% | -526.0% | -956.1% | -4879.7% | 273.7% |
Frequently asked questions
How profitable is MTC?
In its most recent fiscal year, MTC ran a gross margin of 103.91%, an operating margin of 239.11%, and a net margin of 273.74%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does MTC generate?
MTC produced $-3.69M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is MTC's balance sheet healthy?
MTC holds $8.19M in cash and equivalents against $3.05M in long-term debt, on $14.52M of shareholder equity. Cash on hand exceeds long-term debt, so the balance sheet adds little financial risk to the thesis.