MSS
Maison Solutions Inc
NASDAQ: MSS · CONSUMER DEFENSIVE · GROCERY STORES
$1.23
+0.82% today
Updated 2026-04-30
Market cap
$4.08M
P/E ratio
—
P/S ratio
0.03x
EPS (TTM)
$-5.64
Dividend yield
—
52W range
$1 – $17
Volume
1.9M
Maison Solutions Inc (MSS) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $41.20M | $41.98M | $55.40M | $58.04M | $124.22M |
| Revenue growth (YoY) | — | +1.9% | +32.0% | +4.8% | +114.0% |
| Cost of revenue | $32.88M | $33.70M | $42.95M | $46.42M | $97.87M |
| Gross profit | $8.31M | $8.29M | $12.45M | $11.62M | $26.34M |
| Gross margin | 20.2% | 19.7% | 22.5% | 20.0% | 21.2% |
| R&D | — | — | — | — | — |
| SG&A | $1.75M | $3.00M | $3.89M | $4.17M | $7.89M |
| Operating income | $553402.00 | $-826590.00 | $83647.00 | $-2.70M | $-1.27M |
| Operating margin | 1.3% | -2.0% | 0.2% | -4.7% | -1.0% |
| EBITDA | $1.13M | $-389182.00 | $454180.00 | $-2.24M | $-229521.00 |
| EBITDA margin | 2.7% | -0.9% | 0.8% | -3.9% | -0.2% |
| EBIT | $553402.00 | $-826589.00 | $83650.00 | $-2.70M | $-1.27M |
| Interest expense | $59209.00 | — | — | $124260.00 | $1.17M |
| Income tax | $436055.00 | $27738.00 | $336486.00 | $440562.00 | $173989.00 |
| Effective tax rate | 32.5% | -5.2% | 21.2% | -15.2% | 13.0% |
| Net income | $904079.00 | $-562744.00 | $1.25M | $-3.34M | $1.17M |
| Net income growth (YoY) | — | -162.2% | +322.4% | -366.8% | +135.0% |
| Profit margin | 2.2% | -1.3% | 2.3% | -5.8% | 0.9% |