MSN
Emerson Radio Corporation
NYSE MKT: MSN · TECHNOLOGY · CONSUMER ELECTRONICS
$0.43
-2.18% today
Updated 2026-04-30
Market cap
$9.17M
P/E ratio
—
P/S ratio
1.38x
EPS (TTM)
$-0.25
Dividend yield
—
52W range
$0 – $1
Volume
0.0M
Emerson Radio Corporation (MSN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $233.84M | $284.40M | $223.23M | $200.60M | $206.96M | $200.84M | $163.25M | $128.40M | $77.83M | $76.32M | $45.75M | $21.25M | $15.02M | $8.98M | $6.29M | $7.45M | $8.21M | $7.18M | $9.07M | $10.79M |
| Revenue growth (YoY) | — | +21.6% | -21.5% | -10.1% | +3.2% | -3.0% | -18.7% | -21.4% | -39.4% | -1.9% | -40.1% | -53.6% | -29.3% | -40.2% | -29.9% | +18.3% | +10.2% | -12.5% | +26.4% | +18.9% |
| Cost of revenue | $204.01M | $248.06M | $201.05M | $182.35M | $175.46M | $172.92M | $142.27M | $108.63M | $63.01M | $62.09M | $38.82M | $16.28M | $13.92M | $8.76M | $6.75M | $5.75M | $6.24M | $5.08M | $7.51M | $9.88M |
| Gross profit | $29.83M | $36.33M | $22.18M | $18.25M | $31.50M | $27.92M | $20.98M | $19.77M | $14.82M | $14.23M | $6.93M | $4.97M | $1.10M | $222000.00 | $-462000.00 | $1.70M | $1.97M | $2.10M | $1.56M | $901000.00 |
| Gross margin | 12.8% | 12.8% | 9.9% | 9.1% | 15.2% | 13.9% | 12.9% | 15.4% | 19.0% | 18.7% | 15.2% | 23.4% | 7.3% | 2.5% | -7.3% | 22.8% | 24.0% | 29.3% | 17.2% | 8.4% |
| R&D | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $25.62M | $28.95M | $29.51M | $16.89M | $14.60M | $7.38M | $7.76M | $7.76M | $10.43M | $8.83M | $7.95M | $5.10M | $4.91M | $3.72M | $4.00M | $5.87M | $5.37M | $4.16M | $4.84M | $6.52M |
| Operating income | $4.17M | $71.99M | $-7.32M | $-4.40M | $13.77M | $18.91M | $11.87M | $9.32M | $3.30M | $4.75M | $-1.41M | $-326000.00 | $-3.88M | $-3.65M | $-4.63M | $-4.21M | $-3.44M | $-2.10M | $-3.40M | $-5.62M |
| Operating margin | 1.8% | 25.3% | -3.3% | -2.2% | 6.7% | 9.4% | 7.3% | 7.3% | 4.2% | 6.2% | -3.1% | -1.5% | -25.8% | -40.6% | -73.5% | -56.5% | -41.9% | -29.2% | -37.5% | -52.1% |
| EBITDA | $5.74M | $9.07M | $-6.31M | $-3.24M | $14.90M | $22.37M | $13.41M | $9.79M | $-58000.00 | $4.82M | $-1.18M | $-49000.00 | $-3.38M | $-2.78M | $-3.81M | $-3.74M | $-3.40M | $-1.35M | $887000.00 | $-4.64M |
| EBITDA margin | 2.5% | 3.2% | -2.8% | -1.6% | 7.2% | 11.1% | 8.2% | 7.6% | -0.1% | 6.3% | -2.6% | -0.2% | -22.5% | -31.0% | -60.6% | -50.2% | -41.4% | -18.8% | 9.8% | -43.0% |
| EBIT | $4.66M | $8.22M | $-7.13M | $-4.02M | $14.05M | $21.87M | $13.13M | $9.68M | $-146000.00 | $4.75M | $-1.23M | $-65000.00 | $-3.39M | $-2.79M | $-3.85M | $-3.97M | $-3.62M | $-1.35M | $861000.00 | $-4.72M |
| Interest expense | $0.00 | $0.00 | $523000.00 | $257000.00 | $313000.00 | $160000.00 | $23000.00 | $15000.00 | $6000.00 | $215000.00 | $178000.00 | $2000.00 | $4000.00 | $859000.00 | $776000.00 | $7000.00 | $11000.00 | $10000.00 | $5000.00 | $9000.00 |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $16.63M | $3.46M | $-9.02M | $-4.82M | $11.31M | $15.92M | $10.63M | $6.00M | $1.32M | $1.89M | $-968000.00 | $-237000.00 | $-6.85M | $-2.44M | $-4.31M | $-3.98M | $-3.63M | $-1.36M | $766000.00 | $-4.73M |
| Net income growth (YoY) | — | -79.2% | -360.9% | +46.6% | +334.9% | +40.7% | -33.2% | -43.6% | -78.0% | +43.7% | -151.1% | +75.5% | -2790.7% | +64.4% | -76.7% | +7.7% | +8.8% | +62.5% | +156.3% | -717.6% |
| Profit margin | 7.1% | 1.2% | -4.0% | -2.4% | 5.5% | 7.9% | 6.5% | 4.7% | 1.7% | 2.5% | -2.1% | -1.1% | -45.6% | -27.1% | -68.4% | -53.4% | -44.2% | -18.9% | 8.4% | -43.9% |