WallStSmart
MSCI

MSCI Inc

NYSE: MSCI · FINANCIAL SERVICES · FINANCIAL DATA & STOCK EXCHANGES

$584.63
-0.55% today

Updated 2026-06-05

Market cap
$43.57B
P/E ratio
34.26
P/S ratio
13.45x
EPS (TTM)
$17.49
Dividend yield
1.25%
52W range
$497 – $645
Volume
0.6M

MSCI Inc (MSCI) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$310.70M$369.89M$430.96M$442.95M$662.90M$900.94M$950.14M$1.04B$996.68M$1.08B$1.15B$1.27B$1.43B$1.56B$1.70B$2.04B$2.25B$2.53B$2.86B$3.13B
Revenue growth (YoY)+19.1%+16.5%+2.8%+49.7%+35.9%+5.5%+9.0%-3.8%+7.9%+7.0%+10.7%+12.5%+8.6%+8.8%+20.5%+10.0%+12.5%+12.9%+9.7%
Cost of revenue$115.43M$121.71M$124.67M$118.67M$198.63M$277.15M$288.07M$328.31M$308.57M$267.69M$252.11M$273.91M$287.33M$294.96M$291.70M$358.68M$404.34M$446.58M$514.38M$550.37M
Gross profit$195.27M$248.18M$306.29M$324.28M$464.27M$623.79M$662.07M$707.36M$688.11M$807.32M$898.56M$1.00B$1.15B$1.26B$1.40B$1.68B$1.84B$2.08B$2.34B$2.58B
Gross margin62.8%67.1%71.1%73.2%70.0%69.2%69.7%68.3%69.0%75.1%78.1%78.5%80.0%81.1%82.8%82.4%82.0%82.3%82.0%82.4%
R&D$55.36M$57.00M$56.50M$53.00M$73.20M$90.30M$95.50M$61.00M$71.09M$77.32M$75.20M$75.88M$81.41M$98.33M$101.05M$111.56M$107.20M$132.12M$158.65M$177.60M
SG&A$85.82M$92.48M$142.00M$135.78M$190.24M$212.97M$233.18M$68.46M$76.37M$86.01M$87.23M$87.90M$99.88M$110.09M$114.63M$147.89M$146.86M$153.97M$182.34M$180.22M
Operating income$83.30M$129.34M$135.79M$150.99M$206.12M$322.00M$346.94M$371.51M$337.17M$403.90M$488.10M$579.77M$686.90M$755.70M$884.76M$1.07B$1.21B$1.38B$1.53B$1.71B
Operating margin26.8%35.0%31.5%34.1%31.1%35.7%36.5%35.9%33.8%37.6%42.4%45.5%47.9%48.5%52.2%52.5%53.7%54.8%53.5%54.7%
EBITDA$112.95M$170.71M$170.04M$188.91M$263.84M$402.40M$430.27M$420.84M$411.75M$489.74M$568.94M$661.14M$848.54M$853.26M$953.34M$1.15B$1.36B$1.71B$1.75B$1.93B
EBITDA margin36.4%46.2%39.5%42.6%39.8%44.7%45.3%40.6%41.3%45.6%49.4%51.9%59.2%54.8%56.2%56.4%60.4%67.8%61.2%61.6%
EBIT$83.30M$142.88M$136.57M$151.40M$204.83M$317.17M$348.27M$340.33M$340.16M$411.94M$487.59M$581.15M$763.01M$751.36M$842.55M$1.02B$1.22B$1.56B$1.54B$1.71B
Interest expense$0.00$9.59M$26.93M$19.68M$51.34M$55.82M$56.43M$26.27M$31.82M$62.39M$101.65M$116.10M$133.11M$148.04M$156.32M$159.61M$171.57M$186.68M$185.50M$209.89M
Income tax$36.10M$52.18M$41.38M$49.92M$61.32M$89.96M$105.17M$123.06M$109.40M$119.52M$125.08M$162.93M$122.01M$39.67M$84.40M$132.15M$173.27M$220.47M$247.04M$291.95M
Effective tax rate33.6%39.1%37.7%37.9%40.0%34.2%36.3%35.6%27.8%34.8%32.4%34.9%19.4%6.6%12.3%15.4%16.6%16.1%18.2%19.5%
Net income$71.44M$81.11M$68.27M$81.80M$92.17M$173.45M$184.24M$222.56M$284.11M$223.65M$260.86M$303.97M$507.88M$563.65M$601.82M$725.98M$870.57M$1.15B$1.11B$1.20B
Net income growth (YoY)+13.5%-15.8%+19.8%+12.7%+88.2%+6.2%+20.8%+27.7%-21.3%+16.6%+16.5%+67.1%+11.0%+6.8%+20.6%+19.9%+31.9%-3.4%+8.4%
Profit margin23.0%21.9%15.8%18.5%13.9%19.3%19.4%21.5%28.5%20.8%22.7%23.9%35.4%36.2%35.5%35.5%38.7%45.4%38.8%38.4%

Frequently asked questions

What is MSCI Inc's revenue?

MSCI Inc's trailing twelve-month revenue is $3.24B, and consensus projects about $4.81B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is MSCI?

In its most recent fiscal year, MSCI ran a gross margin of 82.44%, an operating margin of 54.67%, and a net margin of 38.36%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does MSCI generate?

MSCI produced $1.55B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is MSCI's balance sheet healthy?

MSCI holds $515.33M in cash and equivalents against $6.20B in long-term debt, on $-2.65B of shareholder equity. That debt is best read against the cash flow the business throws off each year.