MSAI
Infrared Cameras Holdings Inc
NASDAQ: MSAI · TECHNOLOGY · SOFTWARE - INFRASTRUCTURE
$6.56
+10.25% today
Updated 2026-04-30
Market cap
$11.13M
P/E ratio
—
P/S ratio
2.01x
EPS (TTM)
$-12.40
Dividend yield
—
52W range
$5 – $96
Volume
1.0M
Infrared Cameras Holdings Inc (MSAI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | $28.79M | $7.27M | $5.43M | $7.40M | $5.55M |
| Revenue growth (YoY) | — | -74.8% | -25.3% | +36.3% | -25.0% |
| Cost of revenue | $10.28M | $4.96M | $2.30M | $2.58M | $4.45M |
| Gross profit | $18.50M | $2.30M | $3.13M | $4.82M | $1.10M |
| Gross margin | 64.3% | 31.7% | 57.7% | 65.1% | 19.9% |
| R&D | — | — | — | — | — |
| SG&A | $14.12M | $13.61M | $22.11M | $19.04M | $13.15M |
| Operating income | $4.07M | $-12.02M | $-21.48M | $-18.88M | $-12.04M |
| Operating margin | 14.1% | -165.4% | -395.5% | -255.1% | -217.0% |
| EBITDA | $4.06M | $-11.41M | $-21.09M | $-20.76M | $-10.74M |
| EBITDA margin | 14.1% | -157.0% | -388.5% | -280.4% | -193.6% |
| EBIT | $3.75M | $-11.97M | $-21.97M | $-21.90M | $-12.04M |
| Interest expense | $315000.00 | $115000.00 | $94000.00 | $63000.00 | $77000.00 |
| Income tax | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $2.31M | $-13.29M | $-22.27M | $-21.50M | $-11.71M |
| Net income growth (YoY) | — | -674.6% | -67.6% | +3.5% | +45.5% |
| Profit margin | 8.0% | -182.9% | -410.1% | -290.4% | -211.0% |