WallStSmart
MRSH

Marsh & McLennan Companies, Inc.

NYSE: MRSH · FINANCIAL SERVICES · INSURANCE BROKERS

$163.90
+2.59% today

Updated 2026-06-05

Market cap
$79.75B
P/E ratio
20.72
P/S ratio
2.90x
EPS (TTM)
$7.99
Dividend yield
2.22%
52W range
$157 – $216
Volume
3.0M

Marsh & McLennan Companies, Inc. (MRSH) Financial statements

SEC filings — annual and quarterly data.

Income statement — annual

Item20062007200820092010201120122013201420152016201720182019202020212022202320242025
Revenue$11.92B$11.18B$10.73B$9.83B$10.55B$11.53B$11.92B$12.26B$12.95B$12.89B$13.21B$14.02B$14.95B$16.65B$17.22B$19.82B$20.72B$22.74B$24.46B$26.98B
Revenue growth (YoY)-6.2%-4.0%-8.4%+7.3%+9.3%+3.5%+2.8%+5.6%-0.4%+2.5%+6.2%+6.6%+11.4%+3.4%+15.1%+4.5%+9.7%+7.6%+10.3%
Cost of revenue$7.11B$6.46B$6.97B$7.13B$7.23B$7.51B$7.33B$7.69B$8.09B$8.61B$9.73B$10.13B$11.43B$12.07B$13.10B$14.00B$15.58B
Gross profit$4.81B$11.18B$10.73B$9.83B$4.08B$4.56B$4.79B$5.04B$5.44B$5.56B$5.52B$5.94B$6.34B$6.92B$7.09B$8.39B$8.65B$9.64B$10.46B$11.40B
Gross margin40.3%100.0%100.0%100.0%38.7%39.5%40.2%41.1%42.0%43.1%41.8%42.3%42.4%41.5%41.2%42.4%41.7%42.4%42.8%42.3%
R&D
SG&A$6.83B$6.18B$6.46B$6.97B$7.13B$7.23B$7.51B$7.33B$7.69B$8.09B$8.61B$9.73B
Operating income$948.00M$846.00M$679.00M$778.00M$939.00M$1.64B$1.83B$2.08B$2.30B$2.42B$2.43B$2.65B$2.76B$2.68B$3.07B$4.31B$4.28B$5.28B$5.82B$6.22B
Operating margin8.0%7.6%6.3%7.9%8.9%14.2%15.3%16.9%17.8%18.8%18.4%18.9%18.5%16.1%17.8%21.8%20.7%23.2%23.8%23.1%
EBITDA$1.44B$1.29B$1.12B$1.16B$1.36B$1.94B$2.23B$2.50B$2.61B$2.89B$3.11B$3.36B$3.03B$3.61B$4.05B$5.40B$5.27B$6.32B$6.93B$7.39B
EBITDA margin12.0%11.5%10.4%11.8%12.9%16.8%18.7%20.4%20.2%22.4%23.5%24.0%20.3%21.7%23.5%27.2%25.4%27.8%28.3%27.4%
EBIT$948.00M$846.00M$714.00M$793.00M$1.00B$1.60B$1.88B$2.14B$2.22B$2.47B$2.67B$2.88B$2.53B$2.96B$3.31B$4.65B$4.55B$5.60B$6.18B$6.49B
Interest expense$220.00M$241.00M$233.00M$199.00M$181.00M$167.00M$165.00M$163.00M$189.00M$237.00M$290.00M$524.00M$515.00M$444.00M$469.00M$578.00M$700.00M$960.00M
Income tax
Effective tax rate0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income$990.00M$2.48B$-73.00M$227.00M$855.00M$993.00M$1.18B$1.36B$1.47B$1.60B$1.77B$1.49B$1.65B$1.74B$2.02B$3.14B$3.05B$3.76B$4.06B$4.16B
Net income growth (YoY)+150.0%-102.9%+411.0%+276.7%+16.1%+18.4%+15.4%+8.0%+9.1%+10.6%-15.6%+10.6%+5.6%+15.7%+55.9%-3.0%+23.1%+8.1%+2.5%
Profit margin8.3%22.1%-0.7%2.3%8.1%8.6%9.9%11.1%11.3%12.4%13.4%10.6%11.0%10.5%11.7%15.9%14.7%16.5%16.6%15.4%

Frequently asked questions

What is Marsh & McLennan Companies, Inc.'s revenue?

Marsh & McLennan Companies, Inc.'s trailing twelve-month revenue is $27.52B, and consensus projects about $35.60B by 2030. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.

How profitable is MRSH?

In its most recent fiscal year, MRSH ran a gross margin of 42.27%, an operating margin of 23.06%, and a net margin of 15.42%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.

How much free cash flow does MRSH generate?

MRSH produced $5.00B in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.

Is MRSH's balance sheet healthy?

MRSH holds $2.69B in cash and equivalents against $18.32B in long-term debt, on $15.10B of shareholder equity. That debt is best read against the cash flow the business throws off each year.