WallStSmart
MRM

Medirom Healthcare Technologies Inc

NASDAQ: MRM · CONSUMER CYCLICAL · PERSONAL SERVICES

$1.03
-5.04% today

Updated 2026-06-05

Market cap
$8.93M
P/E ratio
3.05
P/S ratio
0.00x
EPS (TTM)
$0.37
Dividend yield
52W range
$1 – $4
Volume
0.4M

Medirom Healthcare Technologies Inc (MRM) Stock Valuation Analysis

Fair value estimate, historical valuation range, and quality signals for MRM.

WallStSmart Verdict
Overvalued

Current price exceeds what fundamentals support. Risk/reward skewed unfavorably.

Smart Value Score: 39 / 100
P/E (TTM)
3.0x
vs 5Y median of 3.1x
PEG
Margin of Safety
+62.43%
Fair value $3.46 vs $1.03
EV / EBITDA
0.0x

MRM historical valuation range

Where current P/E sits in MRM's own 5Y range.

NOW
2.4x
5Y Low
3.0x
25th
3.1x
Median
3.1x
75th
3.4x
5Y High
MRM is trading cheaper than 70% of the last 5Y.
30th percentile · Below median

MRM intrinsic value (DCF)

DCF-based fair value estimate vs current market price.

Current price
$1.03
Market value
Intrinsic value
$3.46
DCF estimate
Margin of safety
+62.43%
+235.9% upside to fair value

Intrinsic value calculated using discounted cash flow (DCF) model based on projected free cash flows, discount rate, and terminal growth assumptions. A positive margin of safety indicates the current price is below estimated fair value, providing a cushion against estimation error.

MRM valuation signals

Quick-read green flags, caution flags, and risks based on current metrics.

!
P/E in mid-range
P/E sits at the 30th percentile of the 5Y range. Neither cheap nor rich historically.
Strong margin of safety
Current price 62.4% below DCF intrinsic value estimate. Meaningful downside cushion.
Weak financial quality
Piotroski F-Score of 3/9 suggests deteriorating fundamentals. Valuation requires closer scrutiny.

P/E Ratio — History

Current: 3.05x

P/S Ratio — History

Current: 0.00x

Is MRM overvalued in 2026?

Medirom Healthcare Technologies Inc (MRM) currently trades at $1.03 per share with a market capitalization of $8,929,200.00. Based on our multi-factor framework, the stock appears richly valued with a Smart Value Score of 39/100. This score blends growth quality, financial health, and price attractiveness into a single institutional-grade read.

The stock trades at a P/E ratio of 3.0x, below its 5-year median of 3.1x.

Looking at its own history, MRM is currently trading cheaper than 70% of the last 5Y on P/E. This places it in the 30th percentile of its historical range, a reasonable but unremarkable position.

Our discounted cash flow model estimates MRM's intrinsic value at $3.46 per share, against the current market price of $1.03. This implies a margin of safety of +62.43%. A meaningful cushion exists against model error, making this a reasonable risk-adjusted entry.

Financial quality is a concern. The Piotroski F-Score of 3/9 flags weakening fundamentals that deserve closer scrutiny before the valuation case can be fully trusted.

Bottom line: MRM appears richly valued on our framework, with a Smart Value Score of 39/100. At current levels the risk/reward is skewed against the buyer. A materially lower price or significant operational improvement would be needed to change the picture.

Frequently asked questions

Is MRM overvalued?

MRM scores 39/100 on our Smart Value Score (Grade D), a weak overall profile. The DCF also shows a positive margin of safety, so price and fundamentals line up reasonably well.

What is MRM's fair value?

Our DCF model estimates MRM's intrinsic value at $3.46 per share, versus the current price of $1.03, a margin of safety of +62.43%. Fair value is the present value of the cash flows we project the business to produce, so a price below it means the market is pricing the stock below that conservative estimate.

What P/E ratio does MRM trade at?

MRM trades at a P/E of 3.0x on trailing twelve-month earnings, against a 5-year median of 3.1x. P/E is what you pay per dollar of profit, and sitting below its own median means the stock is cheaper than usual relative to its earnings.

Is MRM a buy based on valuation?

Our Smart Value rating for MRM is Sell, from a Smart Value Score of 39/100 that blends growth, quality, and valuation. The profile skews cautious, and a better price or clearer operating improvement would strengthen the case. This is research to inform your decision, not personalized financial advice.

How does MRM's valuation compare to its history?

On P/E, MRM sits in the 30th percentile of its own 5Y range, below its long-run median relative to where it has traded. A low percentile means today's multiple is near the bottom of its historical band.

What is MRM's Smart Value Score?

MRM's Smart Value Score is 39/100. It is a proprietary WallStSmart metric blending growth quality, financial health, and valuation into a single 0-100 read, and scores above 75 are rare, signaling strong multi-factor alignment.