MRLN
Merlin, Inc.
NASDAQ: MRLN · INDUSTRIALS · AEROSPACE & DEFENSE
$9.32
+3.90% today
Updated 2026-05-06
Market cap
$813.61M
P/E ratio
—
P/S ratio
107.75x
EPS (TTM)
$-4.66
Dividend yield
—
52W range
$6 – $17
Volume
1.1M
Merlin, Inc. (MRLN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | $1.00M | $1.23M |
| Revenue growth (YoY) | — | +22.5% |
| Cost of revenue | $735000.00 | $8.50M |
| Gross profit | $268000.00 | $-7.27M |
| Gross margin | 26.7% | -591.6% |
| R&D | $24.67M | $27.15M |
| SG&A | $14.04M | $19.61M |
| Operating income | $-38.44M | $-54.02M |
| Operating margin | -3832.1% | -4395.9% |
| EBITDA | — | — |
| EBITDA margin | 0.0% | 0.0% |
| EBIT | — | — |
| Interest expense | $304000.00 | $2.42M |
| Income tax | — | — |
| Effective tax rate | 0.0% | 0.0% |
| Net income | $-36.46M | $-55.25M |
| Net income growth (YoY) | — | -51.5% |
| Profit margin | -3635.4% | -4495.8% |