MRIN
Marin Software Inc
NASDAQ: MRIN · TECHNOLOGY · SOFTWARE - APPLICATION
$0.90
+0.00% today
Updated 2026-04-30
Market cap
$2.86M
P/E ratio
—
P/S ratio
0.17x
EPS (TTM)
$-3.93
Dividend yield
—
52W range
$0 – $6,160
Volume
1.5M
Marin Software Inc (MRIN) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.53M | $19.00M | $36.12M | $59.56M | $77.31M | $99.35M | $108.53M | $99.88M | $74.99M | $58.63M | $49.04M | $29.98M | $24.42M | $20.02M | $17.73M |
| Revenue growth (YoY) | — | +152.5% | +90.1% | +64.9% | +29.8% | +28.5% | +9.2% | -8.0% | -24.9% | -21.8% | -16.4% | -38.9% | -18.6% | -18.0% | -11.4% |
| Cost of revenue | $5.10M | $11.04M | $18.69M | $24.76M | $31.11M | $35.61M | $40.14M | $35.20M | $32.52M | $27.15M | $22.84M | $17.95M | $12.88M | $12.79M | $11.63M |
| Gross profit | $2.43M | $7.96M | $17.43M | $34.79M | $46.21M | $63.74M | $68.39M | $64.67M | $42.47M | $31.48M | $26.19M | $12.04M | $11.54M | $7.22M | $6.10M |
| Gross margin | 32.2% | 41.9% | 48.3% | 58.4% | 59.8% | 64.2% | 63.0% | 64.8% | 56.6% | 53.7% | 53.4% | 40.1% | 47.2% | 36.1% | 34.4% |
| R&D | $3.41M | $4.57M | $7.07M | $14.01M | $20.71M | $28.75M | $33.32M | $27.84M | $26.56M | $22.45M | $17.84M | $12.81M | $10.79M | $11.83M | $10.23M |
| SG&A | $2.17M | $5.20M | $6.68M | $13.43M | $17.03M | $21.26M | $22.39M | $19.89M | $16.44M | $13.11M | $10.45M | $8.56M | $9.33M | $10.40M | $8.87M |
| Operating income | $-9.30M | $-10.68M | $-16.68M | $-25.29M | $-34.34M | $-33.98M | $-32.45M | $-15.95M | $-30.27M | $-42.25M | $-17.93M | $-16.30M | $-14.06M | $-22.00M | $-22.81M |
| Operating margin | -123.6% | -56.2% | -46.2% | -42.5% | -44.4% | -34.2% | -29.9% | -16.0% | -40.4% | -72.1% | -36.6% | -54.3% | -57.6% | -109.9% | -128.6% |
| EBITDA | $-9.01M | $-9.59M | $-14.88M | $-22.12M | $-29.03M | $-25.28M | $-19.55M | $-2.84M | $-19.07M | $-18.54M | $-13.44M | $-11.29M | $-10.86M | $-19.74M | $-16.28M |
| EBITDA margin | -119.7% | -50.4% | -41.2% | -37.1% | -37.5% | -25.4% | -18.0% | -2.8% | -25.4% | -31.6% | -27.4% | -37.7% | -44.5% | -98.6% | -91.8% |
| EBIT | $-9.39M | $-10.60M | $-16.68M | $-25.29M | $-34.91M | $-33.98M | $-32.23M | $-14.95M | $-30.35M | $-29.56M | $-22.62M | $-17.17M | $-14.06M | $-22.35M | $-19.53M |
| Interest expense | $212000.00 | $230000.00 | $378000.00 | $520000.00 | $453000.00 | $177000.00 | $118000.00 | $129000.00 | $137000.00 | $0.00 | $100000.00 | $1.53M | $984000.00 | $4.08M | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-9.71M | $-10.86M | $-17.42M | $-26.48M | $-35.85M | $-33.17M | $-33.35M | $-16.48M | $-31.49M | $-41.67M | $-12.41M | $-14.05M | $-12.94M | $-18.23M | $-21.92M |
| Net income growth (YoY) | — | -11.8% | -60.5% | -52.0% | -35.4% | +7.5% | -0.5% | +50.6% | -91.1% | -32.3% | +70.2% | -13.2% | +7.9% | -40.8% | -20.2% |
| Profit margin | -129.0% | -57.1% | -48.2% | -44.5% | -46.4% | -33.4% | -30.7% | -16.5% | -42.0% | -71.1% | -25.3% | -46.9% | -53.0% | -91.0% | -123.6% |