MRAM
Everspin Technologies Inc
NASDAQ: MRAM · TECHNOLOGY · SEMICONDUCTORS
$13.19
+3.53% today
Updated 2026-04-29
Market cap
$321.70M
P/E ratio
—
P/S ratio
5.83x
EPS (TTM)
$-0.03
Dividend yield
—
52W range
$5 – $17
Volume
0.5M
Everspin Technologies Inc (MRAM) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $24.90M | $26.55M | $27.09M | $35.94M | $49.42M | $37.50M | $42.03M | $55.15M | $59.98M | $63.77M | $50.40M | $55.20M |
| Revenue growth (YoY) | — | +6.6% | +2.1% | +32.6% | +37.5% | -24.1% | +12.1% | +31.2% | +8.8% | +6.3% | -21.0% | +9.5% |
| Cost of revenue | $11.81M | $12.57M | $12.05M | $14.45M | $24.08M | $19.17M | $23.94M | $22.07M | $26.04M | $26.52M | $24.28M | $26.96M |
| Gross profit | $13.09M | $13.98M | $15.05M | $21.48M | $25.33M | $18.33M | $18.09M | $33.07M | $33.95M | $37.24M | $26.13M | $28.24M |
| Gross margin | 52.6% | 52.7% | 55.5% | 59.8% | 51.3% | 48.9% | 43.0% | 60.0% | 56.6% | 58.4% | 51.8% | 51.2% |
| R&D | $12.66M | $21.13M | $19.23M | $25.44M | $23.64M | $14.18M | $10.90M | $12.63M | $11.11M | $11.78M | $13.69M | $14.09M |
| SG&A | $7.08M | $6.57M | $7.28M | $11.52M | $12.55M | $12.41M | $10.77M | $10.95M | $11.74M | $14.30M | $14.14M | $14.55M |
| Operating income | $-9.92M | $-17.54M | $-15.17M | $-20.21M | $-17.32M | $-14.41M | $-7.56M | $5.04M | $6.23M | $5.88M | $-7.09M | $-6.51M |
| Operating margin | -39.8% | -66.1% | -56.0% | -56.2% | -35.1% | -38.4% | -18.0% | 9.1% | 10.4% | 9.2% | -14.1% | -11.8% |
| EBITDA | $-8.40M | $-16.19M | $-13.54M | $-19.14M | $-15.41M | $-12.23M | $-5.61M | $6.35M | $7.40M | $10.30M | $2.47M | $-3.30M |
| EBITDA margin | -33.8% | -61.0% | -50.0% | -53.3% | -31.2% | -32.6% | -13.3% | 11.5% | 12.3% | 16.2% | 4.9% | -6.0% |
| EBIT | $-9.92M | $-17.53M | $-14.36M | $-20.34M | $-16.86M | $-13.92M | $-7.59M | $4.89M | $6.42M | $9.10M | $741000.00 | $-6.51M |
| Interest expense | $263000.00 | $653000.00 | $2.35M | $764000.00 | $890000.00 | $747000.00 | $665000.00 | $547000.00 | $274000.00 | $63000.00 | $0.00 | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-10.18M | $-18.18M | $-16.70M | $-21.10M | $-17.75M | $-14.67M | $-8.51M | $4.34M | $6.13M | $9.05M | $781000.00 | $-586000.00 |
| Net income growth (YoY) | — | -78.6% | +8.2% | -26.3% | +15.9% | +17.4% | +42.0% | +151.0% | +41.1% | +47.7% | -91.4% | -175.0% |
| Profit margin | -40.9% | -68.5% | -61.6% | -58.7% | -35.9% | -39.1% | -20.3% | 7.9% | 10.2% | 14.2% | 1.5% | -1.1% |