MOG-
Moog Inc
NYSE: MOG-A · INDUSTRIALS · AEROSPACE & DEFENSE
$301.31
-0.24% today
Updated 2026-04-30
Market cap
$9.75B
P/E ratio
34.86
P/S ratio
2.34x
EPS (TTM)
$8.83
Dividend yield
0.37%
52W range
$162 – $354
Volume
0.3M
Moog Inc (MOG-A) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.31B | $1.56B | $1.90B | $1.85B | $2.11B | $2.33B | $2.47B | $2.61B | $2.65B | $2.53B | $2.41B | $2.50B | $2.71B | $2.90B | $2.88B | $2.85B | $3.04B | $3.32B | $3.61B | $3.86B |
| Revenue growth (YoY) | — | +19.3% | +22.1% | -2.8% | +14.4% | +10.2% | +6.0% | +5.7% | +1.5% | -4.6% | -4.5% | +3.5% | +8.5% | +7.2% | -0.7% | -1.1% | +6.5% | +9.3% | +8.7% | +7.0% |
| Cost of revenue | $880.74M | $1.03B | $1.29B | $1.31B | $1.50B | $1.65B | $1.72B | $1.83B | $1.85B | $1.79B | $1.70B | $1.77B | $1.94B | $2.09B | $2.14B | $2.15B | $2.29B | $2.51B | $2.61B | $2.80B |
| Gross profit | $425.75M | $529.25M | $609.21M | $537.30M | $612.61M | $679.48M | $745.30M | $783.75M | $797.58M | $736.70M | $711.58M | $731.52M | $772.99M | $815.83M | $743.70M | $697.39M | $745.51M | $810.96M | $996.92M | $1.06B |
| Gross margin | 32.6% | 34.0% | 32.0% | 29.1% | 29.0% | 29.2% | 30.2% | 30.0% | 30.1% | 29.2% | 29.5% | 29.3% | 28.5% | 28.1% | 25.8% | 24.5% | 24.5% | 24.4% | 27.6% | 27.4% |
| R&D | $68.89M | $102.60M | $109.60M | $100.02M | $102.60M | $106.39M | $116.40M | $134.65M | $139.46M | $132.27M | $147.34M | $144.65M | $130.19M | $126.45M | $110.86M | $48.86M | $34.29M | $27.86M | $112.77M | $93.67M |
| SG&A | $213.66M | $252.20M | $294.90M | $281.20M | $313.40M | $354.00M | $385.10M | $396.60M | $403.50M | $371.50M | $339.96M | $356.14M | $388.43M | $404.65M | $397.95M | $412.03M | $448.53M | $469.84M | $494.89M | $553.97M |
| Operating income | $143.21M | $174.47M | $204.68M | $156.10M | $196.60M | $220.20M | $243.85M | $252.46M | $254.63M | $232.94M | $224.29M | $230.74M | $249.04M | $273.03M | $234.88M | $236.50M | $262.69M | $313.27M | $389.26M | $409.71M |
| Operating margin | 11.0% | 11.2% | 10.8% | 8.4% | 9.3% | 9.4% | 9.9% | 9.7% | 9.6% | 9.2% | 9.3% | 9.2% | 9.2% | 9.4% | 8.1% | 8.3% | 8.7% | 9.4% | 10.8% | 10.6% |
| EBITDA | $191.48M | $227.75M | $266.96M | $224.39M | $278.46M | $315.36M | $344.67M | $360.54M | $363.89M | $336.54M | $306.74M | $320.90M | $335.95M | $358.29M | $131.29M | $329.32M | $351.08M | $369.86M | $423.03M | $488.45M |
| EBITDA margin | 14.7% | 14.6% | 14.0% | 12.1% | 13.2% | 13.5% | 14.0% | 13.8% | 13.7% | 13.3% | 12.7% | 12.8% | 12.4% | 12.3% | 4.6% | 11.5% | 11.6% | 11.1% | 11.7% | 12.7% |
| EBIT | $144.40M | $175.65M | $203.58M | $148.01M | $187.24M | $219.03M | $243.85M | $252.46M | $254.63M | $232.94M | $208.01M | $230.73M | $247.38M | $271.31M | $44.31M | $239.17M | $262.69M | $279.63M | $329.93M | $384.72M |
| Interest expense | $0.00 | $0.00 | $37.74M | $39.32M | $38.74M | $35.67M | $34.31M | $26.96M | $12.51M | $28.97M | $34.60M | $34.55M | $36.24M | $39.27M | $38.90M | $33.89M | $36.76M | $63.58M | $62.11M | $72.08M |
| Income tax | $38.80M | $42.81M | $48.97M | $25.52M | $41.34M | $47.76M | $56.38M | $44.51M | $60.73M | $51.95M | $49.23M | $41.30M | $87.21M | $54.01M | $-3.79M | $46.55M | $47.80M | $45.05M | $60.59M | $77.62M |
| Effective tax rate | 32.3% | 29.8% | 29.1% | 23.1% | 27.7% | 26.0% | 27.0% | 27.0% | 27.7% | 28.3% | 28.0% | 22.6% | 47.8% | 23.6% | -69.9% | 22.8% | 23.6% | 20.9% | 22.6% | 24.8% |
| Net income | $81.35M | $100.94M | $119.07M | $85.05M | $108.09M | $136.02M | $152.46M | $120.50M | $158.20M | $131.88M | $126.75M | $141.28M | $95.24M | $174.55M | $9.21M | $157.22M | $155.18M | $171.00M | $207.22M | $235.03M |
| Net income growth (YoY) | — | +24.1% | +18.0% | -28.6% | +27.1% | +25.8% | +12.1% | -21.0% | +31.3% | -16.6% | -3.9% | +11.5% | -32.6% | +83.3% | -94.7% | +1608.0% | -1.3% | +10.2% | +21.2% | +13.4% |
| Profit margin | 6.2% | 6.5% | 6.3% | 4.6% | 5.1% | 5.8% | 6.2% | 4.6% | 6.0% | 5.2% | 5.3% | 5.7% | 3.5% | 6.0% | 0.3% | 5.5% | 5.1% | 5.2% | 5.7% | 6.1% |