MNRO
Monro Muffler Brake Inc
NASDAQ: MNRO · CONSUMER CYCLICAL · AUTO PARTS
$17.56
+4.84% today
Updated 2026-04-30
Market cap
$525.34M
P/E ratio
—
P/S ratio
0.45x
EPS (TTM)
$-0.48
Dividend yield
6.54%
52W range
$11 – $24
Volume
0.8M
Monro Muffler Brake Inc (MNRO) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $368.73M | $417.23M | $439.39M | $476.11M | $564.64M | $636.68M | $686.55M | $732.00M | $831.43M | $894.49M | $943.65M | $1.02B | $1.13B | $1.20B | $1.26B | $1.13B | $1.36B | $1.33B | $1.28B | $1.20B |
| Revenue growth (YoY) | — | +13.2% | +5.3% | +8.4% | +18.6% | +12.8% | +7.8% | +6.6% | +13.6% | +7.6% | +5.5% | +8.3% | +10.4% | +6.4% | +4.7% | -10.4% | +20.8% | -2.5% | -3.7% | -6.4% |
| Cost of revenue | $220.91M | $250.80M | $264.78M | $284.64M | $333.46M | $379.17M | $410.15M | $453.85M | $511.46M | $541.14M | $557.95M | $624.62M | $692.24M | $735.00M | $779.87M | $730.53M | $877.49M | $869.21M | $824.69M | $777.69M |
| Gross profit | $147.81M | $166.42M | $174.61M | $191.47M | $231.17M | $257.51M | $276.40M | $278.15M | $319.97M | $353.35M | $385.70M | $396.89M | $435.57M | $465.23M | $476.66M | $395.19M | $481.84M | $456.18M | $452.10M | $417.64M |
| Gross margin | 40.1% | 39.9% | 39.7% | 40.2% | 40.9% | 40.4% | 40.3% | 38.0% | 38.5% | 39.5% | 40.9% | 38.9% | 38.6% | 38.8% | 37.9% | 35.1% | 35.4% | 34.4% | 35.4% | 34.9% |
| R&D | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — | — | — | — | — | — |
| SG&A | $108.00M | $126.44M | $137.30M | $148.40M | $169.90M | $177.00M | $184.98M | $204.40M | $224.60M | $243.56M | $265.11M | $279.50M | $308.28M | $337.88M | $373.56M | $322.96M | $380.54M | $376.43M | $380.68M | — |
| Operating income | $39.78M | $39.98M | $38.57M | $43.66M | $59.24M | $78.39M | $91.42M | $73.70M | $95.35M | $109.79M | $120.59M | $116.38M | $127.30M | $126.74M | $109.68M | $75.68M | $107.33M | $79.75M | $71.42M | $40.31M |
| Operating margin | 10.8% | 9.6% | 8.8% | 9.2% | 10.5% | 12.3% | 13.3% | 10.1% | 11.5% | 12.3% | 12.8% | 11.4% | 11.3% | 10.6% | 8.7% | 6.7% | 7.9% | 6.0% | 5.6% | 3.4% |
| EBITDA | $57.56M | $60.30M | $59.83M | $64.55M | $82.09M | $80.54M | $115.00M | $101.20M | $127.03M | $145.51M | $160.36M | $161.01M | $176.63M | $182.27M | $167.47M | $149.73M | $183.09M | $156.79M | $144.09M | $82.38M |
| EBITDA margin | 15.6% | 14.5% | 13.6% | 13.6% | 14.5% | 12.7% | 16.8% | 13.8% | 15.3% | 16.3% | 17.0% | 15.8% | 15.7% | 15.2% | 13.3% | 13.3% | 13.5% | 11.8% | 11.3% | 6.9% |
| EBIT | $39.78M | $39.98M | $39.41M | $44.13M | $81.19M | $79.16M | $91.42M | $73.70M | $95.35M | $109.79M | $120.59M | $116.38M | $127.30M | $126.74M | $102.49M | $72.43M | $101.92M | $79.75M | $71.89M | $13.01M |
| Interest expense | $3.48M | $4.56M | $5.75M | $6.01M | $6.09M | $5.09M | $5.22M | $7.21M | $9.47M | $11.34M | $15.54M | $19.77M | $24.30M | $27.01M | $28.21M | $28.23M | $24.63M | $23.18M | $20.00M | $18.92M |
| Income tax | $14.14M | $12.41M | $11.69M | $14.03M | $20.23M | $28.10M | $32.07M | $24.26M | $32.08M | $37.56M | $38.62M | $35.72M | $39.52M | $20.61M | $16.25M | $9.87M | $15.72M | $18.12M | $14.31M | $-731000.00 |
| Effective tax rate | 38.4% | 35.8% | 34.8% | 36.8% | 37.9% | 38.0% | 37.0% | 36.3% | 37.1% | 37.8% | 36.6% | 36.7% | 38.2% | 20.5% | 21.9% | 22.3% | 20.3% | 31.7% | 27.6% | 12.4% |
| Net income | $22.67M | $22.27M | $21.92M | $24.09M | $33.19M | $45.84M | $54.61M | $42.57M | $54.46M | $61.80M | $66.81M | $61.53M | $63.94M | $79.75M | $58.02M | $34.32M | $61.57M | $39.05M | $37.57M | $-5.18M |
| Net income growth (YoY) | — | -1.7% | -1.6% | +9.9% | +37.8% | +38.1% | +19.1% | -22.1% | +27.9% | +13.5% | +8.1% | -7.9% | +3.9% | +24.7% | -27.2% | -40.9% | +79.4% | -36.6% | -3.8% | -113.8% |
| Profit margin | 6.1% | 5.3% | 5.0% | 5.1% | 5.9% | 7.2% | 8.0% | 5.8% | 6.6% | 6.9% | 7.1% | 6.0% | 5.7% | 6.6% | 4.6% | 3.0% | 4.5% | 2.9% | 2.9% | -0.4% |