Mach Natural Resources LP
NYSE: MNR · ENERGY · OIL & GAS E&P
Updated 2026-07-10
Mach Natural Resources LP (MNR) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.31M | $21.91M | $24.55M | $23.32M | $32.90M | $41.61M | $47.76M | $55.30M | $65.86M | $78.01M | $94.92M | $113.55M | $139.37M | $158.52M | $167.82M | $392.50M | $937.41M | $762.31M | $969.63M | $1.18B |
| Revenue growth (YoY) | — | +13.4% | +12.1% | -5.0% | +41.1% | +26.5% | +14.8% | +15.8% | +19.1% | +18.5% | +21.7% | +19.6% | +22.7% | +13.7% | +5.9% | +133.9% | +138.8% | -18.7% | +27.2% | +21.2% |
| Cost of revenue | — | — | — | — | — | — | — | $9.23M | $11.32M | $12.49M | $14.73M | $17.32M | $24.39M | $20.71M | $20.19M | $176.16M | $389.58M | $375.51M | $637.80M | $783.37M |
| Gross profit | $19.31M | $21.91M | $24.55M | $23.32M | $32.90M | $41.61M | $47.76M | $46.07M | $54.54M | $65.52M | $80.19M | $96.23M | $114.98M | $137.81M | $147.62M | $216.33M | $547.84M | $386.80M | $331.83M | $392.02M |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 83.3% | 82.8% | 84.0% | 84.5% | 84.8% | 82.5% | 86.9% | 88.0% | 55.1% | 58.4% | 50.7% | 34.2% | 33.4% |
| R&D | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| SG&A | $2.18M | $2.39M | $2.80M | $2.80M | $10.83M | $4.16M | $7.78M | $4.98M | $5.71M | $6.31M | $7.94M | $7.81M | $8.78M | $9.08M | $8.93M | $60.93M | $25.45M | $27.65M | $40.84M | $56.64M |
| Operating income | $14.46M | $19.79M | $24.16M | $15.55M | $25.83M | $30.29M | $34.04M | $26.20M | $31.11M | $37.45M | $46.16M | $56.96M | $67.64M | $29.80M | $-22.14M | $155.41M | $522.38M | $359.14M | $290.99M | $335.38M |
| Operating margin | 74.9% | 90.3% | 98.4% | 66.7% | 78.5% | 72.8% | 71.3% | 47.4% | 47.2% | 48.0% | 48.6% | 50.2% | 48.5% | 18.8% | -13.2% | 39.6% | 55.7% | 47.1% | 30.0% | 28.5% |
| EBITDA | $20.26M | $27.37M | $34.25M | $26.08M | $37.11M | $42.54M | $47.95M | $51.90M | $54.40M | $67.22M | $81.54M | $98.72M | $128.14M | $113.85M | $65.50M | $180.72M | $610.28M | $495.38M | $560.74M | $507.97M |
| EBITDA margin | 104.9% | 124.9% | 139.5% | 111.8% | 112.8% | 102.2% | 100.4% | 93.8% | 82.6% | 86.2% | 85.9% | 86.9% | 91.9% | 71.8% | 39.0% | 46.0% | 65.1% | 65.0% | 57.8% | 43.2% |
| EBIT | $14.46M | $19.79M | $24.16M | $15.55M | $25.83M | $30.29M | $34.04M | $36.35M | $35.95M | $44.16M | $54.33M | $66.03M | $88.36M | $66.71M | $14.23M | $140.03M | $521.69M | $357.76M | $289.77M | $215.20M |
| Interest expense | $8.30M | $8.97M | $13.14M | $13.90M | $14.82M | $14.87M | $15.35M | $14.96M | $16.10M | $18.56M | $21.84M | $25.75M | $32.35M | $36.91M | $36.38M | $1.66M | $4.85M | $11.20M | $104.60M | $72.22M |
| Income tax | $8.30M | $8.97M | $13.14M | $13.90M | $14.82M | $14.87M | $15.35M | $9.86M | $4.84M | $6.72M | $8.17M | $9.06M | $20.72M | $36.91M | $36.38M | $-13.72M | $3.16M | $278.04M | — | — |
| Effective tax rate | 57.4% | 45.3% | 54.4% | 89.4% | 57.4% | 49.1% | 45.1% | 31.5% | 19.6% | 20.8% | 20.1% | 18.4% | 27.0% | 55.3% | 255.6% | -11.0% | 0.6% | 44.5% | 0.0% | 0.0% |
| Net income | $6.17M | $10.82M | $11.02M | $1.65M | $11.01M | $15.42M | $18.68M | $21.40M | $19.85M | $25.61M | $32.49M | $40.27M | $56.01M | $29.80M | $-22.14M | $138.37M | $516.84M | $346.56M | $185.18M | $285.97M |
| Net income growth (YoY) | — | +75.5% | +1.9% | -85.0% | +566.0% | +40.1% | +21.2% | +14.5% | -7.2% | +29.0% | +26.9% | +23.9% | +39.1% | -46.8% | -174.3% | +724.9% | +273.5% | -32.9% | -46.6% | +54.4% |
| Profit margin | 31.9% | 49.4% | 44.9% | 7.1% | 33.5% | 37.1% | 39.1% | 38.7% | 30.1% | 32.8% | 34.2% | 35.5% | 40.2% | 18.8% | -13.2% | 35.3% | 55.1% | 45.5% | 19.1% | 24.3% |
Frequently asked questions
What is Mach Natural Resources LP's revenue?
Mach Natural Resources LP's trailing twelve-month revenue is $1.16B. Revenue is the top line the whole model builds on, and at this scale the question shifts from how fast it grows to whether margins hold as it compounds.
How profitable is MNR?
In its most recent fiscal year, MNR ran a gross margin of 33.35%, an operating margin of 28.53%, and a net margin of 24.33%. Margins this high mean most of each extra dollar of revenue drops through to profit, which is the signature of real pricing power.
How much free cash flow does MNR generate?
MNR produced $236.41M in free cash flow in its most recent fiscal year. Free cash flow is what is left after running and reinvesting in the business, and it is the cash that actually funds buybacks, dividends, and a stronger balance sheet.
Is MNR's balance sheet healthy?
MNR holds $42.63M in cash and equivalents against $1.14B in long-term debt, on $1.99B of shareholder equity. That debt is best read against the cash flow the business throws off each year.