MLR
Miller Industries Inc
NYSE: MLR · CONSUMER CYCLICAL · AUTO PARTS
$47.99
+3.12% today
Updated 2026-04-30
Market cap
$533.90M
P/E ratio
24.33
P/S ratio
0.68x
EPS (TTM)
$1.93
Dividend yield
1.66%
52W range
$33 – $49
Volume
0.1M
Miller Industries Inc (MLR) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $409.42M | $400.03M | $270.99M | $237.57M | $306.90M | $412.66M | $342.66M | $404.17M | $492.78M | $540.97M | $601.12M | $615.10M | $711.71M | $818.17M | $651.29M | $717.48M | $848.46M | $1.15B | $1.26B | $790.27M |
| Revenue growth (YoY) | — | -2.3% | -32.3% | -12.3% | +29.2% | +34.5% | -17.0% | +17.9% | +21.9% | +9.8% | +11.1% | +2.3% | +15.7% | +15.0% | -20.4% | +10.2% | +18.3% | +35.9% | +9.0% | -37.2% |
| Cost of revenue | $349.64M | $343.88M | $237.36M | $202.27M | $260.57M | $342.56M | $302.61M | $361.73M | $439.79M | $483.35M | $536.84M | $548.00M | $628.37M | $721.68M | $568.21M | $647.62M | $766.04M | $1.00B | $1.09B | $669.88M |
| Gross profit | $59.78M | $56.15M | $33.63M | $35.30M | $46.33M | $70.10M | $40.06M | $42.44M | $52.98M | $57.61M | $64.28M | $67.10M | $83.34M | $96.49M | $83.08M | $69.85M | $82.42M | $151.85M | $170.81M | $120.39M |
| Gross margin | 14.6% | 14.0% | 12.4% | 14.9% | 15.1% | 17.0% | 11.7% | 10.5% | 10.8% | 10.7% | 10.7% | 10.9% | 11.7% | 11.8% | 12.8% | 9.7% | 9.7% | 13.2% | 13.6% | 15.2% |
| R&D | — | — | — | — | — | $0.00 | $1.44M | $1.30M | $1.90M | $1.59M | $1.80M | $1.94M | $3.13M | $3.70M | $4.72M | $3.60M | $4.00M | $6.00M | $6.20M | $8.20M |
| SG&A | $26.84M | $27.11M | $25.94M | $24.91M | $26.66M | $31.41M | $27.51M | $28.32M | $28.50M | $31.49M | $32.32M | $35.56M | $39.54M | $43.39M | $39.71M | $200000.00 | $943000.00 | $1.18M | $86.32M | $88.98M |
| Operating income | $32.57M | $28.75M | $7.69M | $10.39M | $19.67M | $38.70M | $12.55M | $14.11M | $24.49M | $26.12M | $31.96M | $31.54M | $43.54M | $53.09M | $43.36M | $23.62M | $29.59M | $78.77M | $84.48M | $31.41M |
| Operating margin | 8.0% | 7.2% | 2.8% | 4.4% | 6.4% | 9.4% | 3.7% | 3.5% | 5.0% | 4.8% | 5.3% | 5.1% | 6.1% | 6.5% | 6.7% | 3.3% | 3.5% | 6.8% | 6.7% | 4.0% |
| EBITDA | $35.41M | $32.01M | $10.45M | $14.35M | $23.13M | $42.53M | $17.17M | $18.00M | $28.07M | $30.10M | $37.07M | $38.07M | $51.29M | $61.89M | $48.91M | $34.16M | $40.87M | $93.00M | $98.13M | $46.09M |
| EBITDA margin | 8.6% | 8.0% | 3.9% | 6.0% | 7.5% | 10.3% | 5.0% | 4.5% | 5.7% | 5.6% | 6.2% | 6.2% | 7.2% | 7.6% | 7.5% | 4.8% | 4.8% | 8.1% | 7.8% | 5.8% |
| EBIT | $32.57M | $28.75M | $6.93M | $10.87M | $19.59M | $38.86M | $13.37M | $14.23M | $24.05M | $25.78M | $32.24M | $31.93M | $43.54M | $52.76M | $39.31M | $23.12M | $29.11M | $79.76M | $84.06M | $31.41M |
| Interest expense | $3.52M | $3.39M | $1.24M | $883000.00 | $305000.00 | $728000.00 | $712000.00 | $369000.00 | $554000.00 | $919000.00 | $1.16M | $1.59M | $1.88M | $2.38M | $1.22M | $1.35M | $3.38M | $5.97M | $3.93M | $660000.00 |
| Income tax | $2.45M | $9.32M | $2.18M | $3.93M | $7.58M | $15.12M | $3.53M | $5.17M | $8.66M | $8.89M | $11.15M | $7.32M | $7.92M | $11.27M | $8.27M | $5.51M | $5.39M | $15.49M | $16.64M | — |
| Effective tax rate | 5.1% | 36.3% | 37.8% | 39.5% | 39.3% | 39.7% | 27.9% | 35.9% | 36.8% | 35.7% | 35.9% | 24.1% | 19.0% | 22.4% | 21.7% | 25.3% | 20.9% | 21.0% | 20.8% | 0.0% |
| Net income | $45.34M | $16.33M | $3.59M | $6.02M | $11.71M | $23.01M | $9.12M | $9.23M | $14.90M | $15.98M | $19.92M | $23.02M | $33.75M | $39.11M | $29.83M | $16.25M | $20.35M | $58.29M | $63.49M | $23.01M |
| Net income growth (YoY) | — | -64.0% | -78.0% | +67.8% | +94.6% | +96.5% | -60.4% | +1.2% | +61.5% | +7.2% | +24.7% | +15.5% | +46.6% | +15.9% | -23.7% | -45.5% | +25.2% | +186.5% | +8.9% | -63.8% |
| Profit margin | 11.1% | 4.1% | 1.3% | 2.5% | 3.8% | 5.6% | 2.7% | 2.3% | 3.0% | 3.0% | 3.3% | 3.7% | 4.7% | 4.8% | 4.6% | 2.3% | 2.4% | 5.1% | 5.0% | 2.9% |