MGNI
Magnite Inc
NASDAQ: MGNI · COMMUNICATION SERVICES · ADVERTISING AGENCIES
$12.92
-0.39% today
Updated 2026-04-29
Market cap
$1.85B
P/E ratio
13.60
P/S ratio
2.59x
EPS (TTM)
$0.95
Dividend yield
—
52W range
$11 – $27
Volume
2.1M
Magnite Inc (MGNI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $37.06M | $57.07M | $83.83M | $125.30M | $248.48M | $278.22M | $155.54M | $124.69M | $156.41M | $221.63M | $468.41M | $577.07M | $619.71M | $668.17M | $713.95M |
| Revenue growth (YoY) | — | +54.0% | +46.9% | +49.5% | +98.3% | +12.0% | -44.1% | -19.8% | +25.4% | +41.7% | +111.4% | +23.2% | +7.4% | +7.8% | +6.9% |
| Cost of revenue | $12.89M | $12.37M | $15.36M | $20.75M | $58.49M | $73.25M | $56.84M | $60.00M | $57.39M | $77.75M | $201.66M | $307.17M | $409.91M | $258.84M | $266.62M |
| Gross profit | $24.17M | $44.70M | $68.47M | $104.54M | $189.99M | $204.97M | $98.71M | $64.68M | $99.02M | $143.88M | $266.75M | $269.90M | $209.80M | $409.33M | $447.33M |
| Gross margin | 65.2% | 78.3% | 81.7% | 83.4% | 76.5% | 73.7% | 63.5% | 51.9% | 63.3% | 64.9% | 56.9% | 46.8% | 33.9% | 61.3% | 62.7% |
| R&D | $12.50M | $13.12M | $18.61M | $22.72M | $42.05M | $51.18M | $47.50M | $37.86M | $40.25M | $51.55M | $74.45M | $93.76M | $94.32M | $95.24M | $84.71M |
| SG&A | $8.93M | $12.33M | $27.93M | $57.40M | $70.20M | $68.57M | $55.60M | $42.43M | $39.75M | $52.99M | $64.79M | $81.38M | $89.05M | $96.86M | $93.19M |
| Operating income | $-15.00M | $-1.20M | $-3.88M | $-18.78M | $-5.60M | $-24.90M | $-156.98M | $-63.61M | $-27.58M | $-54.23M | $-81.07M | $-112.78M | $-155.01M | $51.09M | $97.76M |
| Operating margin | -40.5% | -2.1% | -4.6% | -15.0% | -2.3% | -8.9% | -100.9% | -51.0% | -17.6% | -24.5% | -17.3% | -19.5% | -25.0% | 7.6% | 13.7% |
| EBITDA | $-9.47M | $5.66M | $4.56M | $-6.26M | $25.41M | $44.66M | $-30.75M | $-26.13M | $6.58M | $12.57M | $71.75M | $109.72M | $115.64M | $112.03M | $155.95M |
| EBITDA margin | -25.5% | 9.9% | 5.4% | -5.0% | 10.2% | 16.1% | -19.8% | -21.0% | 4.2% | 5.7% | 15.3% | 19.0% | 18.7% | 16.8% | 21.8% |
| EBIT | $-15.00M | $-1.20M | $-3.88M | $-18.78M | $-5.60M | $1.89M | $-66.98M | $-61.47M | $-25.54M | $-36.68M | $-75.14M | $-106.34M | $-125.18M | $53.52M | $102.28M |
| Interest expense | $252000.00 | $343000.00 | $273000.00 | $110000.00 | $110000.00 | $491000.00 | $0.00 | $0.00 | $112000.00 | $35.83M | $19.85M | $29.26M | $32.37M | $27.03M | $31.65M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-15.41M | $-2.36M | $-9.25M | $-18.67M | $422000.00 | $-18.05M | $-154.78M | $-61.82M | $-25.48M | $-53.43M | $65000.00 | $-130.32M | $-159.18M | $22.79M | $144.61M |
| Net income growth (YoY) | — | +84.7% | -291.6% | -101.9% | +102.3% | -4378.0% | -757.4% | +60.1% | +58.8% | -109.7% | +100.1% | -200596.9% | -22.1% | +114.3% | +534.7% |
| Profit margin | -41.6% | -4.1% | -11.0% | -14.9% | 0.2% | -6.5% | -99.5% | -49.6% | -16.3% | -24.1% | 0.0% | -22.6% | -25.7% | 3.4% | 20.3% |