MESO
Mesoblast Ltd
NASDAQ: MESO · HEALTHCARE · BIOTECHNOLOGY
$15.55
+2.17% today
Updated 2026-04-29
Market cap
$2.01B
P/E ratio
—
P/S ratio
30.75x
EPS (TTM)
$-0.74
Dividend yield
—
52W range
$10 – $22
Volume
0.3M
Mesoblast Ltd (MESO) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.82M | $1.68M | $909807.00 | $890708.00 | $5500.00 | $120.92M | $38.28M | $28.79M | $25.98M | $23.75M | $42.55M | $2.41M | $17.34M | $16.72M | $32.16M | $7.46M | $10.21M | $7.50M | $5.90M | $17.20M |
| Revenue growth (YoY) | — | -40.5% | -45.8% | -2.1% | -99.4% | +2198468.8% | -68.3% | -24.8% | -9.7% | -8.6% | +79.2% | -94.3% | +618.9% | -3.6% | +92.3% | -76.8% | +37.0% | -26.5% | -21.3% | +191.4% |
| Cost of revenue | — | — | — | — | — | — | — | $21.27M | $25.43M | $23.78M | $29.76M | $12.06M | $5.51M | $75.17M | $81.50M | $85.73M | $63.57M | $54.92M | $41.07M | $5.13M |
| Gross profit | $2.82M | $1.68M | $909807.00 | $890708.00 | $5500.00 | $120.92M | $38.28M | $7.52M | $546000.00 | $-35000.00 | $12.79M | $-9.65M | $11.83M | $-58.45M | $-49.34M | $-78.28M | $-53.36M | $-47.42M | $-35.17M | $12.07M |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 26.1% | 2.1% | -0.1% | 30.0% | -400.2% | 68.2% | -349.5% | -153.4% | -1049.8% | -522.6% | -632.2% | -595.9% | 70.2% |
| R&D | $5.36M | $4.58M | $6.21M | $7.15M | $7.57M | $15.31M | $36.94M | $43.11M | $55.30M | $77.59M | $50.01M | $58.91M | $65.93M | $59.81M | $56.19M | $53.01M | $32.81M | $27.19M | $25.35M | $34.81M |
| SG&A | $3.75M | $4.11M | $2.64M | $3.17M | $3.57M | $11.84M | $28.05M | $30.73M | $26.56M | $36.17M | $22.50M | $23.01M | $21.91M | $21.63M | $25.61M | $30.87M | $27.21M | $25.37M | $23.63M | $23.21M |
| Operating income | $-6.28M | $-7.01M | $-7.94M | $-9.43M | $-10.39M | $93.76M | $-48.72M | $-60.08M | $-72.38M | $-113.39M | $-55.89M | $-90.04M | $-77.34M | $-80.20M | $-74.87M | $-109.10M | $-80.57M | $-69.29M | $-84.15M | $-62.44M |
| Operating margin | -222.7% | -417.6% | -872.7% | -1058.6% | -188851.8% | 77.5% | -127.3% | -208.7% | -278.6% | -477.5% | -131.4% | -3733.1% | -446.0% | -479.6% | -232.8% | -1463.2% | -789.1% | -923.7% | -1425.7% | -363.1% |
| EBITDA | $-8.14M | $-6.95M | $-7.78M | $-9.31M | $-10.97M | $92.44M | $-48.34M | $-59.31M | $-67.01M | $-90.19M | $-28.07M | $-87.16M | $-74.69M | $-84.53M | $-68.97M | $-84.65M | $-76.57M | $-58.55M | $-56.08M | $-73.66M |
| EBITDA margin | -288.6% | -413.9% | -855.4% | -1045.1% | -199515.4% | 76.4% | -126.3% | -206.0% | -257.9% | -379.8% | -66.0% | -3613.5% | -430.7% | -505.5% | -214.5% | -1135.4% | -749.9% | -780.6% | -950.1% | -428.3% |
| EBIT | $-8.19M | $-7.01M | $-7.94M | $-9.43M | $-11.13M | $92.26M | $-48.72M | $-60.08M | $-68.13M | $-92.15M | $-30.27M | $-90.22M | $-77.34M | $-86.67M | $-72.64M | $-88.92M | $-80.95M | $-62.66M | $-57.97M | $-80.06M |
| Interest expense | $110092.00 | $542.00 | $0.00 | $0.00 | $0.00 | $14912.00 | $289.00 | $0.00 | $4.33M | $10.53M | $9.31M | $0.00 | $1.83M | $11.70M | $14.72M | $10.71M | $17.29M | $19.44M | $20.66M | $22.93M |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-8.30M | $-8.73M | $-10.06M | $-12.29M | $-14.78M | $90.61M | $-71.15M | $-61.66M | $-80.96M | $-119.37M | $-4.13M | $-76.81M | $-35.29M | $-89.80M | $-77.94M | $-98.81M | $-91.35M | $-81.89M | $-87.96M | $-102.14M |
| Net income growth (YoY) | — | -5.2% | -15.3% | -22.1% | -20.3% | +713.0% | -178.5% | +13.3% | -31.3% | -47.4% | +96.5% | -1761.3% | +54.1% | -154.5% | +13.2% | -26.8% | +7.6% | +10.4% | -7.4% | -16.1% |
| Profit margin | -294.1% | -519.7% | -1106.0% | -1379.3% | -268743.5% | 74.9% | -185.9% | -214.2% | -311.6% | -502.6% | -9.7% | -3184.7% | -203.5% | -537.0% | -242.4% | -1325.3% | -894.6% | -1091.7% | -1490.3% | -593.9% |