MEGL
Magic Empire Global Limited
NASDAQ: MEGL · FINANCIAL SERVICES · CAPITAL MARKETS
$1.16
-2.52% today
Updated 2026-04-30
Market cap
$6.03M
P/E ratio
—
P/S ratio
0.52x
EPS (TTM)
$-0.21
Dividend yield
—
52W range
$1 – $3
Volume
0.0M
Magic Empire Global Limited (MEGL) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $27.96M | $20.42M | $16.79M | $10.97M | $13.79M | $12.78M | $11.51M |
| Revenue growth (YoY) | — | -27.0% | -17.8% | -34.7% | +25.8% | -7.3% | -10.0% |
| Cost of revenue | — | $10.50M | $8.77M | $9.37M | $9.72M | $16.14M | $1.83M |
| Gross profit | $27.96M | $20.22M | $16.87M | $11.20M | $4.08M | $-3.36M | $9.67M |
| Gross margin | 100.0% | 99.0% | 100.5% | 102.1% | 29.6% | -26.3% | 84.1% |
| R&D | — | — | — | — | — | — | — |
| SG&A | $582825.00 | $1.20M | $2.34M | $2.99M | $4.78M | $4.77M | $5.82M |
| Operating income | $11.92M | $3.86M | $1.73M | $-4.50M | $-2.81M | $-10.23M | $-12.00M |
| Operating margin | 42.6% | 18.9% | 10.3% | -41.1% | -20.4% | -80.0% | -104.2% |
| EBITDA | $-150698.00 | $7.96M | $4.78M | $-1.27M | $1.76M | $-2.57M | $-10.16M |
| EBITDA margin | -0.5% | 39.0% | 28.4% | -11.6% | 12.8% | -20.1% | -88.3% |
| EBIT | $11.77M | $4.62M | $1.73M | $-3.23M | $-344516.00 | $-4.67M | $-12.00M |
| Interest expense | $0.00 | $195193.00 | $82200.00 | $232000.00 | $139296.00 | $61232.00 | $206828.00 |
| Income tax | $1.75M | $431511.00 | $70184.00 | $381820.00 | $139296.00 | — | — |
| Effective tax rate | 14.9% | 9.3% | 4.3% | -11.0% | -40.4% | 0.0% | 0.0% |
| Net income | $10.01M | $4.20M | $1.58M | $-3.84M | $-483812.00 | $-4.73M | $-8.29M |
| Net income growth (YoY) | — | -58.1% | -62.4% | -343.4% | +87.4% | -877.7% | -75.4% |
| Profit margin | 35.8% | 20.6% | 9.4% | -35.0% | -3.5% | -37.0% | -72.1% |