MED
MEDIFAST INC
NYSE: MED · CONSUMER CYCLICAL · PERSONAL SERVICES
$10.87
-0.46% today
Updated 2026-04-30
Market cap
$118.70M
P/E ratio
—
P/S ratio
0.31x
EPS (TTM)
$-1.70
Dividend yield
—
52W range
$9 – $15
Volume
0.3M
MEDIFAST INC (MED) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $74.09M | $83.78M | $105.44M | $165.62M | $257552.00 | $298.19M | $356.71M | $356.89M | $285.29M | $272.77M | $274.53M | $301.56M | $501.00M | $713.67M | $934.84M | $1.53B | $1.60B | $1.07B | $602.46M | $385.79M |
| Revenue growth (YoY) | — | +13.1% | +25.9% | +57.1% | -99.8% | +115678.2% | +19.6% | +0.1% | -20.1% | -4.4% | +0.6% | +9.8% | +66.1% | +42.4% | +31.0% | +63.2% | +4.8% | -32.9% | -43.8% | -36.0% |
| Cost of revenue | $18.24M | $21.46M | $25.33M | $40.29M | $65083.00 | $73.69M | $88.67M | $89.04M | $76.08M | $71.46M | $68.87M | $73.75M | $121.10M | $176.81M | $237.03M | $398.49M | $458.16M | $296.20M | $157.84M | $110.60M |
| Gross profit | $55.85M | $62.31M | $80.11M | $125.33M | $192469.00 | $224.50M | $268.04M | $267.85M | $209.21M | $201.31M | $205.66M | $227.81M | $379.90M | $536.86M | $697.82M | $1.13B | $1.14B | $775.85M | $444.62M | $275.19M |
| Gross margin | 75.4% | 74.4% | 76.0% | 75.7% | 74.7% | 75.3% | 75.1% | 75.1% | 73.3% | 73.8% | 74.9% | 75.5% | 75.8% | 75.2% | 74.6% | 73.9% | 71.3% | 72.4% | 73.8% | 71.3% |
| R&D | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $1.30M | $1.80M | $2.00M | $2.20M | $2.20M | $2.70M | $2.80M | $4.40M | $4.50M | $4.60M | $4.60M | — |
| SG&A | $48.27M | $56.60M | $71.91M | $105.96M | $160.83M | $197.11M | $244.77M | $234.26M | $178.96M | $172.63M | $178.81M | $188.18M | $310.84M | $445.82M | $563.66M | $909.76M | $953.91M | $646.05M | $410.54M | $285.10M |
| Operating income | $8.11M | $5.71M | $8.20M | $19.37M | $31640.00 | $27.38M | $23.26M | $33.59M | $30.25M | $28.68M | $26.86M | $39.63M | $69.06M | $91.04M | $134.16M | $216.24M | $184.81M | $126.40M | $2.88M | $-14.21M |
| Operating margin | 10.9% | 6.8% | 7.8% | 11.7% | 12.3% | 9.2% | 6.5% | 9.4% | 10.6% | 10.5% | 9.8% | 13.1% | 13.8% | 12.8% | 14.4% | 14.2% | 11.6% | 11.8% | 0.5% | -3.7% |
| EBITDA | $10.51M | $9.19M | $12.79M | $23.84M | $37.50M | $35.73M | $34.47M | $46.31M | $38.30M | $35.80M | $32.26M | $43.84M | $73.50M | $95.66M | $141.43M | $223.05M | $195.74M | $139.51M | $15.59M | $-3.71M |
| EBITDA margin | 14.2% | 11.0% | 12.1% | 14.4% | 14559.8% | 12.0% | 9.7% | 13.0% | 13.4% | 13.1% | 11.8% | 14.5% | 14.7% | 13.4% | 15.1% | 14.6% | 12.2% | 13.0% | 2.6% | -1.0% |
| EBIT | $8.11M | $5.71M | $8.22M | $18.57M | $31.64M | $27.38M | $23.26M | $38.41M | $30.25M | $28.68M | $26.86M | $39.63M | $69.06M | $91.04M | $134.16M | $216.24M | $184.76M | $126.40M | $2.88M | $-14.21M |
| Interest expense | $369000.00 | $387000.00 | $366000.00 | $145000.00 | $111.00 | $102000.00 | $301000.00 | $506000.00 | $716000.00 | $661000.00 | $283000.00 | $558000.00 | $1.31M | $5.95M | $7.38M | $231000.00 | $701000.00 | $2.49M | $4.80M | — |
| Income tax | $2.26M | $1.71M | $2.42M | $7.33M | $12081.00 | $9.14M | $8.58M | $10.22M | $10.66M | $10.10M | $9.29M | $12.61M | $14.76M | $14.45M | $31.41M | $52.10M | $40.49M | $29.38M | $1.70M | $13.03M |
| Effective tax rate | 30.7% | 30.8% | 30.8% | 38.0% | 38.1% | 33.0% | 35.1% | 29.9% | 44.7% | 33.5% | 34.2% | 31.3% | 20.9% | 15.6% | 23.4% | 24.1% | 22.0% | 22.8% | 44.8% | -231.1% |
| Net income | $5.08M | $3.84M | $5.43M | $11.96M | $19611.00 | $18.54M | $15.88M | $23.97M | $13.18M | $20.06M | $17.84M | $27.72M | $55.79M | $77.92M | $102.86M | $164.03M | $143.57M | $99.42M | $2.09M | $-18.67M |
| Net income growth (YoY) | — | -24.5% | +41.6% | +120.1% | -99.8% | +94443.9% | -14.4% | +51.0% | -45.0% | +52.2% | -11.1% | +55.4% | +101.3% | +39.7% | +32.0% | +59.5% | -12.5% | -30.8% | -97.9% | -993.0% |
| Profit margin | 6.9% | 4.6% | 5.2% | 7.2% | 7.6% | 6.2% | 4.5% | 6.7% | 4.6% | 7.4% | 6.5% | 9.2% | 11.1% | 10.9% | 11.0% | 10.7% | 9.0% | 9.3% | 0.3% | -4.8% |