MDIA
Mediaco Holding Inc
NASDAQ: MDIA · COMMUNICATION SERVICES · BROADCASTING
$0.92
-2.13% today
Updated 2026-04-29
Market cap
$75.19M
P/E ratio
—
P/S ratio
0.56x
EPS (TTM)
$-0.84
Dividend yield
—
52W range
$1 – $2
Volume
0.0M
Mediaco Holding Inc (MDIA) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $43.09M | $43.09M | $40.80M | $39.26M | $41.73M | $38.59M | $32.39M | $95.57M | $133.34M |
| Revenue growth (YoY) | — | +0.0% | -5.3% | -3.8% | +6.3% | -7.5% | -16.1% | +195.1% | +39.5% |
| Cost of revenue | $33.83M | $33.83M | $4.30M | $32.34M | $28.67M | $32.85M | $32.63M | $106.65M | $150.67M |
| Gross profit | $9.26M | $9.26M | $36.50M | $6.92M | $13.06M | $5.75M | $-242000.00 | $-11.08M | $133.34M |
| Gross margin | 21.5% | 21.5% | 89.5% | 17.6% | 31.3% | 14.9% | -0.7% | -11.6% | 100.0% |
| R&D | — | — | — | — | — | $100000.00 | $300000.00 | $2.50M | — |
| SG&A | — | $31.13M | $31.13M | $4.34M | $8.43M | $6.46M | $5.45M | $11.86M | — |
| Operating income | $7.89M | $7.89M | $4.29M | $-1.70M | $3.94M | $-1.38M | $-6.26M | $-28.20M | $-24.62M |
| Operating margin | 18.3% | 18.3% | 10.5% | -4.3% | 9.4% | -3.6% | -19.3% | -29.5% | -18.5% |
| EBITDA | $9.21M | $7.92M | $5.37M | $2.38M | $4.54M | $-1.81M | $-6.12M | $15.41M | $-42.99M |
| EBITDA margin | 21.4% | 18.4% | 13.2% | 6.1% | 10.9% | -4.7% | -18.9% | 16.1% | -32.2% |
| EBIT | $7.89M | $6.59M | $4.29M | $-1.70M | $3.86M | $-2.48M | $-6.69M | $10.15M | $-49.83M |
| Interest expense | $15000.00 | $821000.00 | $821000.00 | $9.49M | $7.71M | $6.98M | $426000.00 | $11.14M | $15.49M |
| Income tax | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $5.37M | $5.37M | $1.95M | $-26.75M | $-6.08M | $30.91M | $-7.63M | $-4.08M | $-66.70M |
| Net income growth (YoY) | — | +0.0% | -63.7% | -1473.4% | +77.3% | +608.3% | -124.7% | +46.6% | -1536.8% |
| Profit margin | 12.5% | 12.5% | 4.8% | -68.1% | -14.6% | 80.1% | -23.6% | -4.3% | -50.0% |