MC
Moelis & Co
NYSE: MC · FINANCIAL SERVICES · CAPITAL MARKETS
$67.05
-3.79% today
Updated 2026-04-29
Market cap
$4.92B
P/E ratio
22.81
P/S ratio
3.25x
EPS (TTM)
$2.94
Dividend yield
3.73%
52W range
$50 – $77
Volume
1.4M
Moelis & Co (MC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $268.02M | $385.87M | $411.39M | $518.75M | $551.86M | $613.37M | $684.62M | $885.84M | $746.53M | $943.28M | $1.54B | $985.30M | $854.75M | $1.19B | $1.52B |
| Revenue growth (YoY) | — | +44.0% | +6.6% | +26.1% | +6.4% | +11.1% | +11.6% | +29.4% | -15.7% | +26.4% | +63.3% | -36.0% | -13.2% | +39.8% | +27.0% |
| Cost of revenue | $200.37M | $274.94M | $264.94M | $377.22M | $311.22M | $360.89M | $401.38M | $513.86M | $488.44M | $560.80M | $913.91M | $618.20M | $714.75M | $860.06M | $11.88M |
| Gross profit | $67.66M | $110.93M | $146.44M | $141.53M | $240.64M | $252.48M | $283.23M | $371.98M | $258.10M | $382.47M | $626.70M | $367.10M | $140.00M | $1.19B | $1.50B |
| Gross margin | 25.2% | 28.7% | 35.6% | 27.3% | 43.6% | 41.2% | 41.4% | 42.0% | 34.6% | 40.5% | 40.7% | 37.3% | 16.4% | 100.0% | 99.2% |
| R&D | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | $39.33M | $39.65M | $41.00M | $48.66M | $54.24M | $53.30M | $62.23M | $74.01M | $71.03M | $80.59M | $83.73M | $84.52M | $107.38M | $27.06M | $29.77M |
| Operating income | $-10.87M | $38.05M | $70.11M | $47.74M | $137.50M | $161.09M | $164.28M | $226.78M | $114.54M | $265.71M | $495.92M | $216.10M | $-40.35M | $172.94M | $273.86M |
| Operating margin | -4.1% | 9.9% | 17.0% | 9.2% | 24.9% | 26.3% | 24.0% | 25.6% | 15.3% | 28.2% | 32.2% | 21.9% | -4.7% | 14.5% | 18.1% |
| EBITDA | $-8.79M | $40.55M | $72.41M | $50.01M | $140.14M | $164.27M | $167.83M | $231.41M | $119.51M | $270.42M | $503.16M | $224.07M | $-32.03M | $183.39M | $339.35M |
| EBITDA margin | -3.3% | 10.5% | 17.6% | 9.6% | 25.4% | 26.8% | 24.5% | 26.1% | 16.0% | 28.7% | 32.7% | 22.7% | -3.7% | 15.4% | 22.4% |
| EBIT | $-10.87M | $38.05M | $70.11M | $47.74M | $137.50M | $161.09M | $164.28M | $226.78M | $114.54M | $265.71M | $495.92M | $216.10M | $-40.35M | $172.94M | $327.47M |
| Interest expense | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.37M | $35.20M | $17.37M | $18.12M | — | — | — |
| Income tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $-8.53M | $35.22M | $70.22M | $-3.01M | $33.10M | $38.39M | $29.40M | $140.68M | $105.09M | $178.83M | $365.21M | $150.34M | $-24.70M | $136.02M | $233.04M |
| Net income growth (YoY) | — | +512.9% | +99.4% | -104.3% | +1199.1% | +16.0% | -23.4% | +378.5% | -25.3% | +70.2% | +104.2% | -58.8% | -116.4% | +650.7% | +71.3% |
| Profit margin | -3.2% | 9.1% | 17.1% | -0.6% | 6.0% | 6.3% | 4.3% | 15.9% | 14.1% | 19.0% | 23.7% | 15.3% | -2.9% | 11.4% | 15.4% |