MBC
MasterBrand Inc.
NYSE: MBC · CONSUMER CYCLICAL · FURNISHINGS, FIXTURES & APPLIANCES
$9.14
-3.28% today
Updated 2026-04-29
Market cap
$1.17B
P/E ratio
43.52
P/S ratio
0.43x
EPS (TTM)
$0.21
Dividend yield
—
52W range
$7 – $14
Volume
2.3M
MasterBrand Inc. (MBC) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | $2.39B | $2.47B | $2.86B | $3.28B | $2.73B | $2.70B | $2.73B |
| Revenue growth (YoY) | — | +3.4% | +15.6% | +14.7% | -16.8% | -0.9% | +1.3% |
| Cost of revenue | $1.72B | $1.78B | $2.09B | $2.36B | $1.85B | $1.84B | $1.93B |
| Gross profit | $672.20M | $687.50M | $763.20M | $918.80M | $875.90M | $859.70M | $799.90M |
| Gross margin | 28.1% | 27.8% | 26.7% | 28.1% | 32.1% | 31.8% | 29.3% |
| R&D | $1.50M | $1.40M | $1.60M | — | — | — | — |
| SG&A | $477.80M | $474.20M | $484.40M | $607.50M | $532.80M | $607.20M | $638.90M |
| Operating income | $194.40M | $213.90M | $235.60M | $270.30M | $308.60M | $256.60M | $132.10M |
| Operating margin | 8.1% | 8.7% | 8.3% | 8.3% | 11.3% | 9.5% | 4.8% |
| EBITDA | $210.20M | $262.00M | $300.50M | $277.90M | $368.20M | $319.60M | $225.60M |
| EBITDA margin | 8.8% | 10.6% | 10.5% | 8.5% | 13.5% | 11.8% | 8.2% |
| EBIT | $135.20M | $196.20M | $238.30M | $213.40M | $303.90M | $242.30M | $132.10M |
| Interest expense | $112.70M | $16.90M | $4.40M | $2.20M | $65.20M | $74.00M | $74.10M |
| Income tax | — | — | — | — | — | — | — |
| Effective tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | $100.70M | $145.70M | $182.60M | $155.40M | $182.00M | $125.90M | $26.70M |
| Net income growth (YoY) | — | +44.7% | +25.3% | -14.9% | +17.1% | -30.8% | -78.8% |
| Profit margin | 4.2% | 5.9% | 6.4% | 4.7% | 6.7% | 4.7% | 1.0% |