MAYS
J W Mays Inc
NASDAQ: MAYS · REAL ESTATE · REAL ESTATE SERVICES
$40.48
+0.00% today
Updated 2026-04-30
Market cap
$81.60M
P/E ratio
—
P/S ratio
3.75x
EPS (TTM)
$-0.42
Dividend yield
—
52W range
$32 – $62
Volume
0.0M
J W Mays Inc (MAYS) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.67M | $18.16M | $14.65M | $16.64M | $14.77M | $14.85M | $16.53M | $15.89M | $17.08M | $18.91M | $18.58M | $19.55M | $19.30M | $20.48M | $19.53M | $20.21M | $21.40M | $22.58M | $21.59M | $22.47M |
| Revenue growth (YoY) | — | +32.9% | -19.3% | +13.6% | -11.3% | +0.5% | +11.3% | -3.8% | +7.5% | +10.7% | -1.7% | +5.2% | -1.3% | +6.1% | -4.6% | +3.5% | +5.9% | +5.5% | -4.4% | +4.1% |
| Cost of revenue | $7.86M | $8.59M | $8.89M | $9.22M | $7.58M | $7.84M | $8.04M | $8.82M | $9.63M | $9.66M | $10.08M | $10.21M | $11.07M | $11.23M | $14.02M | $14.31M | $14.66M | $15.38M | $15.15M | $17.46M |
| Gross profit | $5.81M | $9.57M | $5.76M | $7.42M | $7.18M | $7.01M | $8.48M | $7.07M | $7.45M | $9.25M | $8.50M | $9.34M | $8.23M | $9.25M | $5.51M | $5.91M | $6.73M | $7.19M | $6.44M | $5.01M |
| Gross margin | 42.5% | 52.7% | 39.3% | 44.6% | 48.6% | 47.2% | 51.3% | 44.5% | 43.6% | 48.9% | 45.8% | 47.8% | 42.6% | 45.2% | 28.2% | 29.2% | 31.5% | 31.9% | 29.8% | 22.3% |
| R&D | — | — | — | — | — | — | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | — | — |
| SG&A | $3.01M | $3.26M | $3.46M | $3.47M | $3.83M | $3.57M | $3.61M | $3.58M | $4.26M | $4.34M | $4.36M | $4.62M | $4.60M | $5.47M | $5.09M | $4.96M | $5.65M | $5.28M | $5.34M | — |
| Operating income | $1.26M | $4.73M | $700177.00 | $2.32M | $1.79M | $1.88M | $3.29M | $1.53M | $1.48M | $3.22M | $2.52M | $3.05M | $1.88M | $1.87M | $-1.24M | $-837783.00 | $-657007.00 | $223667.00 | $-620105.00 | $-154332.00 |
| Operating margin | 9.2% | 26.1% | 4.8% | 14.0% | 12.1% | 12.7% | 19.9% | 9.7% | 8.7% | 17.0% | 13.6% | 15.6% | 9.7% | 9.2% | -6.3% | -4.1% | -3.1% | 1.0% | -2.9% | -0.7% |
| EBITDA | $3.27M | $6.77M | $2.68M | $3.95M | $3.45M | $3.44M | $4.87M | $3.06M | $3.20M | $4.91M | $4.15M | $4.73M | $3.65M | $3.84M | $602796.00 | $2.29M | $992065.00 | $1.77M | $1.32M | $2.15M |
| EBITDA margin | 24.0% | 37.3% | 18.3% | 23.7% | 23.4% | 23.1% | 29.4% | 19.3% | 18.7% | 26.0% | 22.4% | 24.2% | 18.9% | 18.7% | 3.1% | 11.3% | 4.6% | 7.9% | 6.1% | 9.6% |
| EBIT | $1.26M | $4.73M | $700177.00 | $2.32M | $1.79M | $1.88M | $3.29M | $1.42M | $1.48M | $3.22M | $-12.14M | $-12.00M | $-14.03M | $-15.69M | $-1.06M | $504617.00 | $-750393.00 | $85805.00 | $-407276.00 | $-154332.00 |
| Interest expense | $556925.00 | $3.22M | $3.49M | $762766.00 | $723747.00 | $652830.00 | $522764.00 | $426325.00 | $423015.00 | $346473.00 | $245381.00 | $225938.00 | $233474.00 | $200588.00 | $202521.00 | $265585.00 | $251978.00 | $230769.00 | $136292.00 | — |
| Income tax | $959000.00 | $1.76M | $105000.00 | $728000.00 | $480000.00 | $572000.00 | $1.53M | $518000.00 | $541000.00 | $713000.00 | $796000.00 | $981000.00 | $-1.24M | $590000.00 | $-355000.00 | $-159000.00 | $-290000.00 | $-62000.00 | $-137000.00 | $-59000.00 |
| Effective tax rate | 40.1% | 46.2% | 357.6% | 49.1% | 52.6% | 51.9% | 54.7% | 43.8% | 42.3% | 24.4% | 34.4% | 33.8% | -71.9% | 28.0% | 28.2% | -66.5% | 28.9% | 42.8% | 25.2% | 30.2% |
| Net income | $1.43M | $2.06M | $-75641.00 | $756086.00 | $432208.00 | $530356.00 | $1.27M | $663671.00 | $739323.00 | $2.21M | $1.52M | $1.93M | $2.97M | $1.51M | $-906005.00 | $398032.00 | $-712371.00 | $-82964.00 | $-406568.00 | $-136240.00 |
| Net income growth (YoY) | — | +43.4% | -103.7% | +1099.6% | -42.8% | +22.7% | +139.5% | -47.8% | +11.4% | +198.7% | -31.3% | +26.9% | +54.5% | -49.1% | -159.8% | +143.9% | -279.0% | +88.4% | -390.1% | +66.5% |
| Profit margin | 10.5% | 11.3% | -0.5% | 4.5% | 2.9% | 3.6% | 7.7% | 4.2% | 4.3% | 11.7% | 8.2% | 9.8% | 15.4% | 7.4% | -4.6% | 2.0% | -3.3% | -0.4% | -1.9% | -0.6% |