MASI
Masimo Corporation
NASDAQ: MASI · HEALTHCARE · MEDICAL DEVICES
$178.46
-0.03% today
Updated 2026-04-29
Market cap
$9.34B
P/E ratio
46.47
P/S ratio
6.12x
EPS (TTM)
$3.84
Dividend yield
—
52W range
$126 – $179
Volume
1.6M
Masimo Corporation (MASI) Financial statements
SEC filings — annual and quarterly data.
Income statement — annual
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $224.34M | $256.29M | $307.07M | $349.12M | $405.41M | $438.99M | $493.23M | $547.25M | $586.64M | $630.11M | $712.90M | $790.25M | $858.29M | $937.84M | $1.14B | $1.24B | $2.04B | $2.05B | $2.09B | $1.53B |
| Revenue growth (YoY) | — | +14.2% | +19.8% | +13.7% | +16.1% | +8.3% | +12.4% | +11.0% | +7.2% | +7.4% | +13.1% | +10.9% | +8.6% | +9.3% | +22.0% | +8.4% | +64.3% | +0.6% | +2.3% | -27.1% |
| Cost of revenue | $61.64M | $73.61M | $89.45M | $100.31M | $119.83M | $144.85M | $166.98M | $188.42M | $195.86M | $220.13M | $234.56M | $268.22M | $283.40M | $308.67M | $400.70M | $430.80M | $977.00M | $1.04B | $1.09B | $581.70M |
| Gross profit | $162.70M | $182.68M | $217.62M | $248.80M | $285.58M | $294.13M | $326.25M | $358.83M | $390.78M | $409.98M | $478.34M | $522.03M | $574.89M | $629.17M | $743.00M | $808.40M | $1.06B | $1.00B | $1.00B | $945.20M |
| Gross margin | 72.5% | 71.3% | 70.9% | 71.3% | 70.4% | 67.0% | 66.1% | 65.6% | 66.6% | 65.1% | 67.1% | 66.1% | 67.0% | 67.1% | 65.0% | 65.2% | 52.0% | 49.0% | 48.0% | 61.9% |
| R&D | $24.88M | $22.96M | $25.50M | $31.70M | $36.00M | $38.41M | $47.08M | $55.63M | $56.58M | $56.62M | $57.69M | $65.23M | $81.01M | $93.30M | $118.70M | $137.20M | $191.40M | $175.20M | $222.80M | $126.40M |
| SG&A | $91.49M | $91.20M | $120.10M | $134.60M | $159.40M | $169.21M | $184.35M | $205.87M | $230.32M | $242.03M | $239.37M | $257.99M | $271.56M | $300.66M | $338.26M | $386.29M | $645.10M | $602.60M | $743.80M | $506.00M |
| Operating income | $308.94M | $66.95M | $71.35M | $82.23M | $106.22M | $86.52M | $85.23M | $79.72M | $103.51M | $120.25M | $435.94M | $183.79M | $208.04M | $221.22M | $255.80M | $275.80M | $210.00M | $136.50M | $-266.70M | $312.80M |
| Operating margin | 137.7% | 26.1% | 23.2% | 23.6% | 26.2% | 19.7% | 17.3% | 14.6% | 17.6% | 19.1% | 61.2% | 23.3% | 24.2% | 23.6% | 22.4% | 22.3% | 10.3% | 6.7% | -12.7% | 20.5% |
| EBITDA | $312.60M | $72.21M | $78.89M | $88.20M | $82.08M | $93.86M | $94.59M | $99.15M | $106.00M | $116.33M | $182.76M | $206.54M | $235.61M | $257.98M | $293.30M | $310.30M | $355.20M | $236.70M | $-158.70M | $344.60M |
| EBITDA margin | 139.3% | 28.2% | 25.7% | 25.3% | 20.2% | 21.4% | 19.2% | 18.1% | 18.1% | 18.5% | 25.6% | 26.1% | 27.5% | 27.5% | 25.6% | 25.0% | 17.4% | 11.6% | -7.6% | 22.6% |
| EBIT | $308.94M | $66.95M | $73.14M | $82.23M | $75.49M | $86.52M | $85.23M | $87.73M | $93.18M | $100.64M | $165.94M | $186.48M | $214.48M | $234.49M | $264.00M | $274.70M | $219.10M | $138.40M | $-261.70M | $305.80M |
| Interest expense | $268.62M | $923000.00 | $176000.00 | $75000.00 | $2.82M | $325000.00 | $1.07M | $17.35M | $17.34M | $37.11M | $537.57M | $678000.00 | $706000.00 | $328000.00 | $338000.00 | $300000.00 | $25.70M | $50.30M | $43.60M | $33.20M |
| Income tax | $132.58M | $25.87M | $40.46M | $28.16M | $34.16M | $22.48M | $21.88M | $20.00M | $27.68M | $34.84M | $122.42M | $61.01M | $20.23M | $37.95M | $23.40M | $44.80M | $49.90M | $6.60M | $-400000.00 | — |
| Effective tax rate | 42.2% | 38.0% | 55.9% | 34.6% | 31.7% | 26.1% | 26.0% | 25.5% | 27.6% | 29.5% | 28.9% | 31.7% | 9.5% | 16.2% | 8.9% | 16.3% | 25.8% | 7.5% | 0.1% | 0.0% |
| Net income | $181.83M | $42.26M | $31.93M | $53.23M | $73.53M | $63.70M | $62.27M | $58.38M | $72.52M | $83.30M | $300.67M | $131.62M | $193.54M | $196.22M | $240.30M | $229.60M | $143.50M | $81.50M | $-304.90M | $-151.50M |
| Net income growth (YoY) | — | -76.8% | -24.4% | +66.7% | +38.1% | -13.4% | -2.2% | -6.2% | +24.2% | +14.9% | +260.9% | -56.2% | +47.1% | +1.4% | +22.5% | -4.5% | -37.5% | -43.2% | -474.1% | +50.3% |
| Profit margin | 81.1% | 16.5% | 10.4% | 15.2% | 18.1% | 14.5% | 12.6% | 10.7% | 12.4% | 13.2% | 42.2% | 16.7% | 22.5% | 20.9% | 21.0% | 18.5% | 7.0% | 4.0% | -14.6% | -9.9% |